[EUROSP] QoQ Quarter Result on 31-May-2010 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 123.76%
YoY- 53.77%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 12,542 16,005 20,170 15,905 15,457 16,129 14,637 -9.81%
PBT -1,541 -1,297 -43 -15 -644 484 491 -
Tax 112 303 -14 178 -42 -73 92 14.05%
NP -1,429 -994 -57 163 -686 411 583 -
-
NP to SH -1,429 -994 -57 163 -686 411 583 -
-
Tax Rate - - - - - 15.08% -18.74% -
Total Cost 13,971 16,999 20,227 15,742 16,143 15,718 14,054 -0.39%
-
Net Worth 42,870 64,218 64,491 41,666 63,669 64,470 67,137 -25.90%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - 16,285 3,333 - - - -
Div Payout % - - 0.00% 2,044.99% - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 42,870 64,218 64,491 41,666 63,669 64,470 67,137 -25.90%
NOSH 42,656 42,118 40,714 41,666 40,116 40,294 40,206 4.03%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin -11.39% -6.21% -0.28% 1.02% -4.44% 2.55% 3.98% -
ROE -3.33% -1.55% -0.09% 0.39% -1.08% 0.64% 0.87% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 29.40 38.00 49.54 38.17 38.53 40.03 36.40 -13.30%
EPS -3.35 -2.36 -0.14 0.40 -1.71 1.02 1.45 -
DPS 0.00 0.00 40.00 8.00 0.00 0.00 0.00 -
NAPS 1.005 1.5247 1.584 1.00 1.5871 1.60 1.6698 -28.78%
Adjusted Per Share Value based on latest NOSH - 41,666
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 28.23 36.03 45.41 35.81 34.80 36.31 32.95 -9.81%
EPS -3.22 -2.24 -0.13 0.37 -1.54 0.93 1.31 -
DPS 0.00 0.00 36.66 7.50 0.00 0.00 0.00 -
NAPS 0.9651 1.4457 1.4518 0.938 1.4333 1.4514 1.5114 -25.90%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.75 1.29 1.02 1.04 0.85 0.93 0.90 -
P/RPS 2.55 3.39 2.06 2.72 2.21 2.32 2.47 2.15%
P/EPS -22.39 -54.66 -728.57 265.85 -49.71 91.18 62.07 -
EY -4.47 -1.83 -0.14 0.38 -2.01 1.10 1.61 -
DY 0.00 0.00 39.22 7.69 0.00 0.00 0.00 -
P/NAPS 0.75 0.85 0.64 1.04 0.54 0.58 0.54 24.55%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 25/04/11 24/01/11 25/10/10 28/07/10 13/04/10 25/01/10 26/10/09 -
Price 0.70 0.85 1.16 1.03 0.92 1.00 1.15 -
P/RPS 2.38 2.24 2.34 2.70 2.39 2.50 3.16 -17.26%
P/EPS -20.90 -36.02 -828.57 263.29 -53.80 98.04 79.31 -
EY -4.79 -2.78 -0.12 0.38 -1.86 1.02 1.26 -
DY 0.00 0.00 34.48 7.77 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.73 1.03 0.58 0.63 0.69 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment