[EUROSP] QoQ Quarter Result on 30-Nov-2010 [#2]

Announcement Date
24-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -1643.86%
YoY- -341.85%
Quarter Report
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 16,790 13,820 12,542 16,005 20,170 15,905 15,457 5.65%
PBT -1,161 -2,474 -1,541 -1,297 -43 -15 -644 47.96%
Tax 461 311 112 303 -14 178 -42 -
NP -700 -2,163 -1,429 -994 -57 163 -686 1.35%
-
NP to SH -700 -2,163 -1,429 -994 -57 163 -686 1.35%
-
Tax Rate - - - - - - - -
Total Cost 17,490 15,983 13,971 16,999 20,227 15,742 16,143 5.47%
-
Net Worth 41,791 42,613 42,870 64,218 64,491 41,666 63,669 -24.41%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - 16,285 3,333 - -
Div Payout % - - - - 0.00% 2,044.99% - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 41,791 42,613 42,870 64,218 64,491 41,666 63,669 -24.41%
NOSH 44,303 44,435 42,656 42,118 40,714 41,666 40,116 6.82%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin -4.17% -15.65% -11.39% -6.21% -0.28% 1.02% -4.44% -
ROE -1.67% -5.08% -3.33% -1.55% -0.09% 0.39% -1.08% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 37.90 31.10 29.40 38.00 49.54 38.17 38.53 -1.09%
EPS -1.58 5.07 -3.35 -2.36 -0.14 0.40 -1.71 -5.12%
DPS 0.00 0.00 0.00 0.00 40.00 8.00 0.00 -
NAPS 0.9433 0.959 1.005 1.5247 1.584 1.00 1.5871 -29.24%
Adjusted Per Share Value based on latest NOSH - 42,118
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 37.80 31.11 28.23 36.03 45.41 35.81 34.80 5.65%
EPS -1.58 -4.87 -3.22 -2.24 -0.13 0.37 -1.54 1.71%
DPS 0.00 0.00 0.00 0.00 36.66 7.50 0.00 -
NAPS 0.9408 0.9593 0.9651 1.4457 1.4518 0.938 1.4333 -24.41%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.47 0.63 0.75 1.29 1.02 1.04 0.85 -
P/RPS 1.24 2.03 2.55 3.39 2.06 2.72 2.21 -31.90%
P/EPS -29.75 -12.94 -22.39 -54.66 -728.57 265.85 -49.71 -28.91%
EY -3.36 -7.73 -4.47 -1.83 -0.14 0.38 -2.01 40.71%
DY 0.00 0.00 0.00 0.00 39.22 7.69 0.00 -
P/NAPS 0.50 0.66 0.75 0.85 0.64 1.04 0.54 -4.98%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 25/07/11 25/04/11 24/01/11 25/10/10 28/07/10 13/04/10 -
Price 0.55 0.56 0.70 0.85 1.16 1.03 0.92 -
P/RPS 1.45 1.80 2.38 2.24 2.34 2.70 2.39 -28.26%
P/EPS -34.81 -11.50 -20.90 -36.02 -828.57 263.29 -53.80 -25.13%
EY -2.87 -8.69 -4.79 -2.78 -0.12 0.38 -1.86 33.42%
DY 0.00 0.00 0.00 0.00 34.48 7.77 0.00 -
P/NAPS 0.58 0.58 0.70 0.56 0.73 1.03 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment