[PIE] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14.51%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 33,395 33,082 51,490 42,148 49,460 38,660 0 -100.00%
PBT 2,751 1,929 7,118 5,164 6,014 6,014 0 -100.00%
Tax -789 -723 -1,145 -1,459 -1,680 -1,640 0 -100.00%
NP 1,962 1,206 5,973 3,705 4,334 4,374 0 -100.00%
-
NP to SH 1,962 1,206 5,973 3,705 4,334 4,374 0 -100.00%
-
Tax Rate 28.68% 37.48% 16.09% 28.25% 27.93% 27.27% - -
Total Cost 31,433 31,876 45,517 38,443 45,126 34,286 0 -100.00%
-
Net Worth 128,400 126,599 116,018 119,303 115,853 111,000 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 128,400 126,599 116,018 119,303 115,853 111,000 0 -100.00%
NOSH 60,000 60,000 55,511 59,951 60,027 60,000 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.88% 3.65% 11.60% 8.79% 8.76% 11.31% 0.00% -
ROE 1.53% 0.95% 5.15% 3.11% 3.74% 3.94% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.66 55.14 92.76 70.30 82.40 64.43 0.00 -100.00%
EPS 3.27 2.01 10.76 6.18 7.22 7.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.11 2.09 1.99 1.93 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,951
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.70 8.61 13.41 10.97 12.88 10.07 0.00 -100.00%
EPS 0.51 0.31 1.56 0.96 1.13 1.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3343 0.3297 0.3021 0.3107 0.3017 0.289 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.75 1.86 2.10 2.47 0.00 0.00 0.00 -
P/RPS 3.14 3.37 2.26 3.51 0.00 0.00 0.00 -100.00%
P/EPS 53.52 92.54 19.52 39.97 0.00 0.00 0.00 -100.00%
EY 1.87 1.08 5.12 2.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.88 1.00 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/08/01 30/05/01 01/03/01 31/10/00 25/08/00 30/06/00 - -
Price 1.83 1.83 2.07 2.35 3.18 0.00 0.00 -
P/RPS 3.29 3.32 2.23 3.34 3.86 0.00 0.00 -100.00%
P/EPS 55.96 91.04 19.24 38.03 44.04 0.00 0.00 -100.00%
EY 1.79 1.10 5.20 2.63 2.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.99 1.18 1.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment