[PIE] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 96.1%
YoY- 31.84%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 286,514 332,450 341,415 260,578 296,302 266,984 285,879 0.14%
PBT 15,426 18,569 25,590 19,947 12,950 23,574 24,720 -27.03%
Tax -3,833 -4,950 1,819 -3,668 -4,678 -4,744 -2,908 20.27%
NP 11,593 13,619 27,409 16,279 8,272 18,830 21,812 -34.46%
-
NP to SH 12,094 14,004 28,824 15,696 8,004 19,096 21,153 -31.18%
-
Tax Rate 24.85% 26.66% -7.11% 18.39% 36.12% 20.12% 11.76% -
Total Cost 274,921 318,831 314,006 244,299 288,030 248,154 264,067 2.72%
-
Net Worth 560,701 576,063 560,701 533,818 518,456 533,818 518,456 5.37%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 560,701 576,063 560,701 533,818 518,456 533,818 518,456 5.37%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.05% 4.10% 8.03% 6.25% 2.79% 7.05% 7.63% -
ROE 2.16% 2.43% 5.14% 2.94% 1.54% 3.58% 4.08% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 74.60 86.57 88.90 67.85 77.15 69.52 74.44 0.14%
EPS 3.02 3.55 7.14 4.24 2.15 4.90 5.68 -34.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.50 1.46 1.39 1.35 1.39 1.35 5.37%
Adjusted Per Share Value based on latest NOSH - 384,042
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 72.63 84.28 86.55 66.06 75.12 67.68 72.47 0.14%
EPS 3.07 3.55 7.31 3.98 2.03 4.84 5.36 -31.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4214 1.4604 1.4214 1.3533 1.3143 1.3533 1.3143 5.37%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.93 3.60 2.60 2.77 3.14 2.87 3.80 -
P/RPS 3.93 4.16 2.92 4.08 4.07 4.13 5.10 -15.98%
P/EPS 93.04 98.73 34.64 67.77 150.66 57.72 68.99 22.13%
EY 1.07 1.01 2.89 1.48 0.66 1.73 1.45 -18.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.40 1.78 1.99 2.33 2.06 2.81 -20.06%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 04/08/23 19/05/23 24/02/23 17/11/22 12/08/22 20/05/22 25/02/22 -
Price 2.64 3.46 3.27 2.56 3.28 2.77 2.71 -
P/RPS 3.54 4.00 3.68 3.77 4.25 3.98 3.64 -1.84%
P/EPS 83.83 94.89 43.57 62.64 157.38 55.71 49.20 42.79%
EY 1.19 1.05 2.30 1.60 0.64 1.80 2.03 -30.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.31 2.24 1.84 2.43 1.99 2.01 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment