[PIE] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
12-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -58.09%
YoY- -36.41%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 332,450 341,415 260,578 296,302 266,984 285,879 240,780 24.01%
PBT 18,569 25,590 19,947 12,950 23,574 24,720 17,883 2.54%
Tax -4,950 1,819 -3,668 -4,678 -4,744 -2,908 -4,431 7.67%
NP 13,619 27,409 16,279 8,272 18,830 21,812 13,452 0.82%
-
NP to SH 14,004 28,824 15,696 8,004 19,096 21,153 11,905 11.44%
-
Tax Rate 26.66% -7.11% 18.39% 36.12% 20.12% 11.76% 24.78% -
Total Cost 318,831 314,006 244,299 288,030 248,154 264,067 227,328 25.32%
-
Net Worth 576,063 560,701 533,818 518,456 533,818 518,456 495,414 10.58%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 576,063 560,701 533,818 518,456 533,818 518,456 495,414 10.58%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.10% 8.03% 6.25% 2.79% 7.05% 7.63% 5.59% -
ROE 2.43% 5.14% 2.94% 1.54% 3.58% 4.08% 2.40% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 86.57 88.90 67.85 77.15 69.52 74.44 62.70 24.01%
EPS 3.55 7.14 4.24 2.15 4.90 5.68 3.50 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.39 1.35 1.39 1.35 1.29 10.58%
Adjusted Per Share Value based on latest NOSH - 384,042
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 84.28 86.55 66.06 75.12 67.68 72.47 61.04 24.02%
EPS 3.55 7.31 3.98 2.03 4.84 5.36 3.02 11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4604 1.4214 1.3533 1.3143 1.3533 1.3143 1.2559 10.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.60 2.60 2.77 3.14 2.87 3.80 3.73 -
P/RPS 4.16 2.92 4.08 4.07 4.13 5.10 5.95 -21.24%
P/EPS 98.73 34.64 67.77 150.66 57.72 68.99 120.33 -12.36%
EY 1.01 2.89 1.48 0.66 1.73 1.45 0.83 13.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.78 1.99 2.33 2.06 2.81 2.89 -11.65%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 24/02/23 17/11/22 12/08/22 20/05/22 25/02/22 19/11/21 -
Price 3.46 3.27 2.56 3.28 2.77 2.71 3.84 -
P/RPS 4.00 3.68 3.77 4.25 3.98 3.64 6.12 -24.70%
P/EPS 94.89 43.57 62.64 157.38 55.71 49.20 123.87 -16.29%
EY 1.05 2.30 1.60 0.64 1.80 2.03 0.81 18.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.24 1.84 2.43 1.99 2.01 2.98 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment