[PIE] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -51.42%
YoY- -26.67%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 297,153 300,799 286,514 332,450 341,415 260,578 296,302 0.19%
PBT 30,324 24,657 15,426 18,569 25,590 19,947 12,950 76.06%
Tax -2,181 -4,271 -3,833 -4,950 1,819 -3,668 -4,678 -39.79%
NP 28,143 20,386 11,593 13,619 27,409 16,279 8,272 125.70%
-
NP to SH 29,693 19,618 12,094 14,004 28,824 15,696 8,004 139.07%
-
Tax Rate 7.19% 17.32% 24.85% 26.66% -7.11% 18.39% 36.12% -
Total Cost 269,010 280,413 274,921 318,831 314,006 244,299 288,030 -4.44%
-
Net Worth 610,626 579,903 560,701 576,063 560,701 533,818 518,456 11.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 610,626 579,903 560,701 576,063 560,701 533,818 518,456 11.49%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.47% 6.78% 4.05% 4.10% 8.03% 6.25% 2.79% -
ROE 4.86% 3.38% 2.16% 2.43% 5.14% 2.94% 1.54% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 77.38 78.32 74.60 86.57 88.90 67.85 77.15 0.19%
EPS 7.33 5.31 3.02 3.55 7.14 4.24 2.15 126.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.51 1.46 1.50 1.46 1.39 1.35 11.49%
Adjusted Per Share Value based on latest NOSH - 384,042
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 75.33 76.26 72.63 84.28 86.55 66.06 75.12 0.18%
EPS 7.53 4.97 3.07 3.55 7.31 3.98 2.03 139.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.548 1.4701 1.4214 1.4604 1.4214 1.3533 1.3143 11.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.25 2.98 2.93 3.60 2.60 2.77 3.14 -
P/RPS 4.20 3.80 3.93 4.16 2.92 4.08 4.07 2.11%
P/EPS 42.03 58.34 93.04 98.73 34.64 67.77 150.66 -57.20%
EY 2.38 1.71 1.07 1.01 2.89 1.48 0.66 134.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.97 2.01 2.40 1.78 1.99 2.33 -8.45%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 04/08/23 19/05/23 24/02/23 17/11/22 12/08/22 -
Price 3.39 3.10 2.64 3.46 3.27 2.56 3.28 -
P/RPS 4.38 3.96 3.54 4.00 3.68 3.77 4.25 2.02%
P/EPS 43.85 60.69 83.83 94.89 43.57 62.64 157.38 -57.24%
EY 2.28 1.65 1.19 1.05 2.30 1.60 0.64 132.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.05 1.81 2.31 2.24 1.84 2.43 -8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment