[JOE] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -93.31%
YoY- 178.21%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 17,009 21,316 25,626 26,588 21,977 30,123 44,692 -47.45%
PBT -1,383 440 8,400 1,500 -1,108 -22,600 51 -
Tax 380 -241 -617 -21 21,647 -142 -233 -
NP -1,003 199 7,783 1,479 20,539 -22,742 -182 211.67%
-
NP to SH -1,011 -26 7,610 1,396 20,872 -20,915 -1,067 -3.52%
-
Tax Rate - 54.77% 7.35% 1.40% - - 456.86% -
Total Cost 18,012 21,117 17,843 25,109 1,438 52,865 44,874 -45.55%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 78,439 107,853 0.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 78,439 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -5.90% 0.93% 30.37% 5.56% 93.46% -75.50% -0.41% -
ROE -0.94% -0.02% 7.06% 1.29% 19.35% -26.66% -0.99% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.73 2.17 2.61 2.71 2.24 3.07 4.56 -47.56%
EPS -0.10 0.00 0.78 0.14 2.13 -2.13 -0.11 -6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.08 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.56 6.96 8.37 8.68 7.18 9.84 14.60 -47.43%
EPS -0.33 -0.01 2.49 0.46 6.82 -6.83 -0.35 -3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3523 0.3523 0.3523 0.3523 0.3523 0.2562 0.3523 0.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.115 0.09 0.095 0.095 0.085 0.095 0.095 -
P/RPS 6.63 4.14 3.63 3.50 3.79 3.09 2.08 116.43%
P/EPS -111.53 -3,394.00 12.24 66.72 3.99 -4.45 -87.30 17.72%
EY -0.90 -0.03 8.17 1.50 25.04 -22.45 -1.15 -15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.82 0.86 0.86 0.77 1.19 0.86 14.21%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 22/02/17 24/11/16 24/08/16 26/05/16 25/02/16 19/11/15 -
Price 0.10 0.10 0.095 0.095 0.095 0.09 0.10 -
P/RPS 5.76 4.60 3.63 3.50 4.24 2.93 2.19 90.42%
P/EPS -96.98 -3,771.12 12.24 66.72 4.46 -4.22 -91.89 3.65%
EY -1.03 -0.03 8.17 1.50 22.41 -23.70 -1.09 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.86 0.86 0.86 1.13 0.91 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment