[TAWIN] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 131.08%
YoY- 566.94%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 26,686 32,120 36,203 29,666 18,771 22,473 22,547 11.85%
PBT -1,131 1,008 1,841 565 -1,805 -1,739 61 -
Tax 690 -1,014 0 0 1,805 1,739 0 -
NP -441 -6 1,841 565 0 0 61 -
-
NP to SH -441 -6 1,841 565 -1,818 -1,724 61 -
-
Tax Rate - 100.60% 0.00% 0.00% - - 0.00% -
Total Cost 27,127 32,126 34,362 29,101 18,771 22,473 22,486 13.28%
-
Net Worth 39,963 40,000 59,360 57,473 56,817 58,699 61,431 -24.86%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 39,963 40,000 59,360 57,473 56,817 58,699 61,431 -24.86%
NOSH 39,963 40,000 40,021 40,070 39,956 40,000 40,666 -1.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -1.65% -0.02% 5.09% 1.90% 0.00% 0.00% 0.27% -
ROE -1.10% -0.02% 3.10% 0.98% -3.20% -2.94% 0.10% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 66.78 80.30 90.46 74.03 46.98 56.18 55.44 13.17%
EPS 0.00 -0.02 4.60 1.41 -4.55 -4.31 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.4832 1.4343 1.422 1.4675 1.5106 -23.98%
Adjusted Per Share Value based on latest NOSH - 40,070
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.78 0.93 1.05 0.86 0.55 0.65 0.66 11.74%
EPS -0.01 0.00 0.05 0.02 -0.05 -0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0116 0.0173 0.0167 0.0165 0.0171 0.0179 -25.05%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.37 1.36 1.41 1.62 2.80 1.30 1.29 -
P/RPS 2.05 1.69 1.56 2.19 5.96 2.31 2.33 -8.15%
P/EPS -124.15 -9,066.67 30.65 114.89 -61.54 -30.16 860.00 -
EY -0.81 -0.01 3.26 0.87 -1.63 -3.32 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.36 0.95 1.13 1.97 0.89 0.85 37.34%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 22/11/02 28/08/02 29/05/02 12/03/02 20/11/01 29/08/01 -
Price 1.36 1.49 1.46 1.52 1.72 1.49 1.70 -
P/RPS 2.04 1.86 1.61 2.05 3.66 2.65 3.07 -23.79%
P/EPS -123.24 -9,933.33 31.74 107.80 -37.80 -34.57 1,133.33 -
EY -0.81 -0.01 3.15 0.93 -2.65 -2.89 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.49 0.98 1.06 1.21 1.02 1.13 13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment