[TAWIN] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 16.89%
YoY- 0.42%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 75,315 100,287 172,797 166,434 155,292 153,804 183,940 -44.82%
PBT 2,819 -42,286 -10,569 3,071 2,733 -8,790 525 206.32%
Tax 0 0 11 51 -62 0 542 -
NP 2,819 -42,286 -10,558 3,122 2,671 -8,790 1,067 90.99%
-
NP to SH 2,819 -42,286 -10,558 3,122 2,671 -8,790 1,067 90.99%
-
Tax Rate 0.00% - - -1.66% 2.27% - -103.24% -
Total Cost 72,496 142,573 183,355 163,312 152,621 162,594 182,873 -46.00%
-
Net Worth 54,582 51,427 93,877 106,636 64,296 100,278 105,414 -35.49%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 54,582 51,427 93,877 106,636 64,296 100,278 105,414 -35.49%
NOSH 64,214 64,283 64,299 64,238 64,296 64,280 64,277 -0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.74% -42.16% -6.11% 1.88% 1.72% -5.72% 0.58% -
ROE 5.16% -82.23% -11.25% 2.93% 4.15% -8.77% 1.01% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 117.29 156.01 268.74 259.09 241.53 239.27 286.17 -44.79%
EPS 4.39 -65.78 -16.42 4.86 4.15 -13.67 1.66 91.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.80 1.46 1.66 1.00 1.56 1.64 -35.45%
Adjusted Per Share Value based on latest NOSH - 64,238
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.12 2.82 4.86 4.68 4.36 4.32 5.17 -44.77%
EPS 0.08 -1.19 -0.30 0.09 0.08 -0.25 0.03 92.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.0145 0.0264 0.03 0.0181 0.0282 0.0296 -35.56%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.56 0.45 0.52 0.70 0.66 1.00 1.15 -
P/RPS 0.48 0.29 0.19 0.27 0.27 0.42 0.40 12.91%
P/EPS 12.76 -0.68 -3.17 14.40 15.89 -7.31 69.28 -67.59%
EY 7.84 -146.18 -31.58 6.94 6.29 -13.67 1.44 209.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.56 0.36 0.42 0.66 0.64 0.70 -3.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 25/11/08 29/08/08 29/05/08 29/02/08 28/11/07 -
Price 0.52 0.58 0.58 0.61 0.66 1.02 1.12 -
P/RPS 0.44 0.37 0.22 0.24 0.27 0.43 0.39 8.36%
P/EPS 11.85 -0.88 -3.53 12.55 15.89 -7.46 67.47 -68.60%
EY 8.44 -113.41 -28.31 7.97 6.29 -13.41 1.48 218.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.40 0.37 0.66 0.65 0.68 -6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment