[UCHITEC] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -1.8%
YoY- 52.43%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 27,184 25,626 24,428 24,793 23,182 23,056 21,350 17.52%
PBT 12,519 10,560 9,440 10,658 10,793 10,429 8,982 24.85%
Tax -241 -305 -213 -390 -337 -271 6,368 -
NP 12,278 10,255 9,227 10,268 10,456 10,158 15,350 -13.86%
-
NP to SH 12,278 10,255 9,227 10,268 10,456 10,158 15,350 -13.86%
-
Tax Rate 1.93% 2.89% 2.26% 3.66% 3.12% 2.60% -70.90% -
Total Cost 14,906 15,371 15,201 14,525 12,726 12,898 6,000 83.73%
-
Net Worth 209,624 208,829 192,692 200,170 189,097 200,194 192,337 5.92%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 18,528 18,534 - - 22,192 -
Div Payout % - - 200.80% 180.51% - - 144.58% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 209,624 208,829 192,692 200,170 189,097 200,194 192,337 5.92%
NOSH 374,329 372,909 370,562 370,685 370,780 370,729 369,879 0.80%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 45.17% 40.02% 37.77% 41.41% 45.10% 44.06% 71.90% -
ROE 5.86% 4.91% 4.79% 5.13% 5.53% 5.07% 7.98% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.26 6.87 6.59 6.69 6.25 6.22 5.77 16.59%
EPS 3.28 2.75 2.49 2.77 2.82 2.74 4.15 -14.55%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 6.00 -
NAPS 0.56 0.56 0.52 0.54 0.51 0.54 0.52 5.07%
Adjusted Per Share Value based on latest NOSH - 370,685
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.88 5.55 5.29 5.37 5.02 4.99 4.62 17.49%
EPS 2.66 2.22 2.00 2.22 2.26 2.20 3.32 -13.77%
DPS 0.00 0.00 4.01 4.01 0.00 0.00 4.80 -
NAPS 0.4537 0.452 0.417 0.4332 0.4093 0.4333 0.4163 5.91%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.58 1.51 1.43 1.40 1.39 1.38 1.37 -
P/RPS 21.76 21.97 21.69 20.93 22.23 22.19 23.73 -5.62%
P/EPS 48.17 54.91 57.43 50.54 49.29 50.36 33.01 28.74%
EY 2.08 1.82 1.74 1.98 2.03 1.99 3.03 -22.23%
DY 0.00 0.00 3.50 3.57 0.00 0.00 4.38 -
P/NAPS 2.82 2.70 2.75 2.59 2.73 2.56 2.63 4.77%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 20/05/15 26/02/15 24/11/14 19/08/14 22/05/14 26/02/14 -
Price 1.46 1.59 1.53 1.41 1.43 1.43 1.32 -
P/RPS 20.10 23.14 23.21 21.08 22.87 22.99 22.87 -8.26%
P/EPS 44.51 57.82 61.45 50.90 50.71 52.19 31.81 25.17%
EY 2.25 1.73 1.63 1.96 1.97 1.92 3.14 -19.97%
DY 0.00 0.00 3.27 3.55 0.00 0.00 4.55 -
P/NAPS 2.61 2.84 2.94 2.61 2.80 2.65 2.54 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment