[UCHITEC] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 11.14%
YoY- 0.95%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 30,400 29,402 27,184 25,626 24,428 24,793 23,182 19.74%
PBT 15,967 11,336 12,519 10,560 9,440 10,658 10,793 29.74%
Tax -126 -412 -241 -305 -213 -390 -337 -48.00%
NP 15,841 10,924 12,278 10,255 9,227 10,268 10,456 31.81%
-
NP to SH 15,841 10,924 12,278 10,255 9,227 10,268 10,456 31.81%
-
Tax Rate 0.79% 3.63% 1.93% 2.89% 2.26% 3.66% 3.12% -
Total Cost 14,559 18,478 14,906 15,371 15,201 14,525 12,726 9.35%
-
Net Worth 224,129 226,795 209,624 208,829 192,692 200,170 189,097 11.96%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 22,792 18,899 - - 18,528 18,534 - -
Div Payout % 143.88% 173.01% - - 200.80% 180.51% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 224,129 226,795 209,624 208,829 192,692 200,170 189,097 11.96%
NOSH 379,880 377,993 374,329 372,909 370,562 370,685 370,780 1.62%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 52.11% 37.15% 45.17% 40.02% 37.77% 41.41% 45.10% -
ROE 7.07% 4.82% 5.86% 4.91% 4.79% 5.13% 5.53% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 8.00 7.78 7.26 6.87 6.59 6.69 6.25 17.83%
EPS 4.17 2.89 3.28 2.75 2.49 2.77 2.82 29.70%
DPS 6.00 5.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 0.59 0.60 0.56 0.56 0.52 0.54 0.51 10.17%
Adjusted Per Share Value based on latest NOSH - 372,909
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.58 6.36 5.88 5.55 5.29 5.37 5.02 19.71%
EPS 3.43 2.36 2.66 2.22 2.00 2.22 2.26 31.96%
DPS 4.93 4.09 0.00 0.00 4.01 4.01 0.00 -
NAPS 0.4851 0.4908 0.4537 0.452 0.417 0.4332 0.4093 11.95%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.74 1.59 1.58 1.51 1.43 1.40 1.39 -
P/RPS 21.74 20.44 21.76 21.97 21.69 20.93 22.23 -1.47%
P/EPS 41.73 55.02 48.17 54.91 57.43 50.54 49.29 -10.47%
EY 2.40 1.82 2.08 1.82 1.74 1.98 2.03 11.77%
DY 3.45 3.14 0.00 0.00 3.50 3.57 0.00 -
P/NAPS 2.95 2.65 2.82 2.70 2.75 2.59 2.73 5.28%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 20/11/15 20/08/15 20/05/15 26/02/15 24/11/14 19/08/14 -
Price 1.63 1.77 1.46 1.59 1.53 1.41 1.43 -
P/RPS 20.37 22.76 20.10 23.14 23.21 21.08 22.87 -7.40%
P/EPS 39.09 61.25 44.51 57.82 61.45 50.90 50.71 -15.88%
EY 2.56 1.63 2.25 1.73 1.63 1.96 1.97 19.02%
DY 3.68 2.82 0.00 0.00 3.27 3.55 0.00 -
P/NAPS 2.76 2.95 2.61 2.84 2.94 2.61 2.80 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment