[OFI] QoQ Quarter Result on 31-Mar-2001 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -50.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 18,028 18,233 19,360 19,893 18,747 19,279 16,423 6.39%
PBT 2,463 1,434 3,001 2,772 2,758 3,408 3,010 -12.48%
Tax -700 -424 -818 -1,592 -371 -412 -768 -5.97%
NP 1,763 1,010 2,183 1,180 2,387 2,996 2,242 -14.76%
-
NP to SH 1,763 1,010 2,183 1,180 2,387 2,996 2,242 -14.76%
-
Tax Rate 28.42% 29.57% 27.26% 57.43% 13.45% 12.09% 25.51% -
Total Cost 16,265 17,223 17,177 18,713 16,360 16,283 14,181 9.54%
-
Net Worth 75,809 56,223 72,038 62,540 64,051 66,767 54,283 24.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 75,809 56,223 72,038 62,540 64,051 66,767 54,283 24.86%
NOSH 44,075 33,666 43,660 39,333 39,783 42,799 37,180 11.97%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.78% 5.54% 11.28% 5.93% 12.73% 15.54% 13.65% -
ROE 2.33% 1.80% 3.03% 1.89% 3.73% 4.49% 4.13% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 40.90 54.16 44.34 50.58 47.12 45.04 44.17 -4.98%
EPS 4.00 3.00 5.00 3.00 6.00 7.00 6.03 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.65 1.59 1.61 1.56 1.46 11.51%
Adjusted Per Share Value based on latest NOSH - 39,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.51 7.60 8.07 8.29 7.81 8.03 6.84 6.40%
EPS 0.73 0.42 0.91 0.49 0.99 1.25 0.93 -14.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3159 0.2343 0.3002 0.2606 0.2669 0.2782 0.2262 24.86%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.56 1.19 1.30 1.68 2.15 2.30 0.00 -
P/RPS 3.81 2.20 2.93 3.32 4.56 5.11 0.00 -
P/EPS 39.00 39.67 26.00 56.00 35.83 32.86 0.00 -
EY 2.56 2.52 3.85 1.79 2.79 3.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.79 1.06 1.34 1.47 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 25/05/01 21/02/01 21/11/00 09/10/00 -
Price 1.45 1.43 1.42 1.49 1.85 2.20 2.21 -
P/RPS 3.54 2.64 3.20 2.95 3.93 4.88 5.00 -20.51%
P/EPS 36.25 47.67 28.40 49.67 30.83 31.43 36.65 -0.72%
EY 2.76 2.10 3.52 2.01 3.24 3.18 2.73 0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.86 0.94 1.15 1.41 1.51 -32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment