[OCTAGON] QoQ Quarter Result on 30-Apr-2009 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -26.42%
YoY- -254.88%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 10,376 51,976 13,495 14,180 19,124 21,453 28,766 -49.23%
PBT -2,966 -3,077 3,807 -3,469 -2,758 4,269 -393 283.34%
Tax -368 -661 -8,321 -417 -316 123 -564 -24.71%
NP -3,334 -3,738 -4,514 -3,886 -3,074 4,392 -957 129.28%
-
NP to SH -3,334 -3,738 -4,514 -3,886 -3,074 4,392 -957 129.28%
-
Tax Rate - - 218.57% - - -2.88% - -
Total Cost 13,710 55,714 18,009 18,066 22,198 17,061 29,723 -40.21%
-
Net Worth 113,105 116,516 119,945 124,418 128,423 131,729 127,113 -7.46%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 113,105 116,516 119,945 124,418 128,423 131,729 127,113 -7.46%
NOSH 166,700 166,905 166,568 166,781 167,065 167,063 167,894 -0.47%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -32.13% -7.19% -33.45% -27.40% -16.07% 20.47% -3.33% -
ROE -2.95% -3.21% -3.76% -3.12% -2.39% 3.33% -0.75% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 6.22 31.14 8.10 8.50 11.45 12.84 17.13 -49.00%
EPS -2.00 -2.24 -2.71 -2.33 -1.84 2.63 -0.57 130.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6785 0.6981 0.7201 0.746 0.7687 0.7885 0.7571 -7.02%
Adjusted Per Share Value based on latest NOSH - 166,781
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 6.22 31.17 8.09 8.50 11.47 12.87 17.25 -49.24%
EPS -2.00 -2.24 -2.71 -2.33 -1.84 2.63 -0.57 130.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6783 0.6988 0.7194 0.7462 0.7702 0.79 0.7623 -7.46%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.28 0.35 0.42 0.37 0.63 0.73 0.80 -
P/RPS 4.50 1.12 5.18 4.35 5.50 5.68 4.67 -2.43%
P/EPS -14.00 -15.63 -15.50 -15.88 -34.24 27.77 -140.35 -78.40%
EY -7.14 -6.40 -6.45 -6.30 -2.92 3.60 -0.71 363.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.58 0.50 0.82 0.93 1.06 -46.82%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 26/03/10 31/12/09 30/09/09 29/06/09 26/03/09 30/12/08 24/09/08 -
Price 0.22 0.26 0.41 0.43 0.39 0.76 0.83 -
P/RPS 3.53 0.83 5.06 5.06 3.41 5.92 4.84 -18.92%
P/EPS -11.00 -11.61 -15.13 -18.45 -21.20 28.91 -145.61 -82.04%
EY -9.09 -8.61 -6.61 -5.42 -4.72 3.46 -0.69 455.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.57 0.58 0.51 0.96 1.10 -55.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment