[INGRESS] QoQ Quarter Result on 31-Jan-2002 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -22.25%
YoY- -8.42%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 46,265 40,307 39,402 44,794 46,414 44,279 39,086 11.86%
PBT 11,510 8,494 7,947 9,399 11,339 9,770 6,647 44.05%
Tax -3,492 -2,196 -2,887 -2,951 -3,046 -3,255 -1,801 55.30%
NP 8,018 6,298 5,060 6,448 8,293 6,515 4,846 39.76%
-
NP to SH 9,439 6,298 5,060 6,448 8,293 6,515 4,846 55.77%
-
Tax Rate 30.34% 25.85% 36.33% 31.40% 26.86% 33.32% 27.09% -
Total Cost 38,247 34,009 34,342 38,346 38,121 37,764 34,240 7.63%
-
Net Worth 174,090 141,519 134,502 128,934 125,297 116,393 108,999 36.52%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 2,766 - - - -
Div Payout % - - - 42.90% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 174,090 141,519 134,502 128,934 125,297 116,393 108,999 36.52%
NOSH 75,331 64,004 63,969 64,031 63,989 63,998 64,015 11.42%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 17.33% 15.63% 12.84% 14.39% 17.87% 14.71% 12.40% -
ROE 5.42% 4.45% 3.76% 5.00% 6.62% 5.60% 4.45% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 61.42 62.98 61.59 69.96 72.53 69.19 61.06 0.39%
EPS 12.53 9.84 7.91 10.07 12.96 10.18 7.57 39.79%
DPS 0.00 0.00 0.00 4.32 0.00 0.00 0.00 -
NAPS 2.311 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 22.51%
Adjusted Per Share Value based on latest NOSH - 64,031
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 54.82 47.76 46.69 53.08 55.00 52.47 46.31 11.86%
EPS 11.18 7.46 6.00 7.64 9.83 7.72 5.74 55.77%
DPS 0.00 0.00 0.00 3.28 0.00 0.00 0.00 -
NAPS 2.0628 1.6768 1.5937 1.5277 1.4846 1.3791 1.2915 36.52%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.73 2.98 2.99 2.18 1.63 1.78 1.55 -
P/RPS 4.45 4.73 4.85 3.12 2.25 2.57 2.54 45.18%
P/EPS 21.79 30.28 37.80 21.65 12.58 17.49 20.48 4.20%
EY 4.59 3.30 2.65 4.62 7.95 5.72 4.88 -3.99%
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 1.18 1.35 1.42 1.08 0.83 0.98 0.91 18.85%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 24/07/01 -
Price 2.53 2.90 2.99 2.57 2.39 1.63 1.73 -
P/RPS 4.12 4.60 4.85 3.67 3.30 2.36 2.83 28.36%
P/EPS 20.19 29.47 37.80 25.52 18.44 16.01 22.85 -7.89%
EY 4.95 3.39 2.65 3.92 5.42 6.25 4.38 8.47%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 1.09 1.31 1.42 1.28 1.22 0.90 1.02 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment