[TOPGLOV] QoQ Quarter Result on 28-Feb-2001 [#2]

Announcement Date
13-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -0.38%
YoY--%
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 42,554 38,895 36,669 32,555 30,743 0 0 -
PBT 4,928 4,485 4,187 4,300 4,245 0 0 -
Tax -448 -545 -189 -326 -256 0 0 -
NP 4,480 3,940 3,998 3,974 3,989 0 0 -
-
NP to SH 4,480 3,940 3,998 3,974 3,989 0 0 -
-
Tax Rate 9.09% 12.15% 4.51% 7.58% 6.03% - - -
Total Cost 38,074 34,955 32,671 28,581 26,754 0 0 -
-
Net Worth 97,639 93,146 89,155 68,926 46,485 0 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - 2,207 - - - -
Div Payout % - - - 55.56% - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 97,639 93,146 89,155 68,926 46,485 0 0 -
NOSH 49,999 49,987 49,975 44,155 26,593 0 0 -
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 10.53% 10.13% 10.90% 12.21% 12.98% 0.00% 0.00% -
ROE 4.59% 4.23% 4.48% 5.77% 8.58% 0.00% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 85.11 77.81 73.37 73.73 115.60 0.00 0.00 -
EPS 8.96 7.15 8.00 9.00 15.00 0.00 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.9528 1.8634 1.784 1.561 1.748 0.9816 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,155
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 0.52 0.47 0.45 0.40 0.37 0.00 0.00 -
EPS 0.05 0.05 0.05 0.05 0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0119 0.0113 0.0109 0.0084 0.0057 0.9816 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 - - - - -
Price 1.39 0.90 0.88 0.00 0.00 0.00 0.00 -
P/RPS 1.63 1.16 1.20 0.00 0.00 0.00 0.00 -
P/EPS 15.51 11.42 11.00 0.00 0.00 0.00 0.00 -
EY 6.45 8.76 9.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.48 0.49 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 07/01/02 31/10/01 09/07/01 13/04/01 20/03/01 - - -
Price 1.37 0.94 0.85 0.78 0.00 0.00 0.00 -
P/RPS 1.61 1.21 1.16 1.06 0.00 0.00 0.00 -
P/EPS 15.29 11.93 10.63 8.67 0.00 0.00 0.00 -
EY 6.54 8.39 9.41 11.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 6.41 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.48 0.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment