[TOPGLOV] QoQ Quarter Result on 28-Feb-2002 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 1.56%
YoY- 14.49%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 55,132 52,068 43,773 42,660 42,554 38,895 36,669 31.20%
PBT 5,930 5,384 5,076 4,758 4,928 4,485 4,187 26.08%
Tax -858 -1,142 -312 -208 -448 -545 -189 173.91%
NP 5,072 4,242 4,764 4,550 4,480 3,940 3,998 17.17%
-
NP to SH 5,072 4,242 4,764 4,550 4,480 3,940 3,998 17.17%
-
Tax Rate 14.47% 21.21% 6.15% 4.37% 9.09% 12.15% 4.51% -
Total Cost 50,060 47,826 39,009 38,110 38,074 34,955 32,671 32.87%
-
Net Worth 114,471 109,226 106,861 102,159 97,639 93,146 89,155 18.11%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 114,471 109,226 106,861 102,159 97,639 93,146 89,155 18.11%
NOSH 65,025 64,961 64,993 49,999 49,999 49,987 49,975 19.16%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 9.20% 8.15% 10.88% 10.67% 10.53% 10.13% 10.90% -
ROE 4.43% 3.88% 4.46% 4.45% 4.59% 4.23% 4.48% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 84.79 80.15 67.35 85.32 85.11 77.81 73.37 10.11%
EPS 7.80 6.53 7.33 9.10 8.96 7.15 8.00 -1.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7604 1.6814 1.6442 2.0432 1.9528 1.8634 1.784 -0.88%
Adjusted Per Share Value based on latest NOSH - 49,999
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 0.67 0.63 0.53 0.52 0.52 0.47 0.45 30.35%
EPS 0.06 0.05 0.06 0.06 0.05 0.05 0.05 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0133 0.013 0.0124 0.0119 0.0113 0.0109 17.57%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 1.15 1.11 1.10 1.37 1.39 0.90 0.88 -
P/RPS 1.36 1.38 1.63 1.61 1.63 1.16 1.20 8.69%
P/EPS 14.74 17.00 15.01 15.05 15.51 11.42 11.00 21.52%
EY 6.78 5.88 6.66 6.64 6.45 8.76 9.09 -17.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.67 0.67 0.71 0.48 0.49 20.70%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 06/01/03 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 09/07/01 -
Price 1.14 1.06 1.11 1.14 1.37 0.94 0.85 -
P/RPS 1.34 1.32 1.65 1.34 1.61 1.21 1.16 10.08%
P/EPS 14.62 16.23 15.14 12.53 15.29 11.93 10.63 23.64%
EY 6.84 6.16 6.60 7.98 6.54 8.39 9.41 -19.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.68 0.56 0.70 0.50 0.48 22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment