[TOPGLOV] YoY TTM Result on 28-Feb-2002 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 3.51%
YoY- 113.09%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 522,471 336,064 207,547 160,778 63,298 69.43%
PBT 56,976 36,273 22,710 18,358 8,545 60.64%
Tax -8,319 -4,002 -2,982 -1,390 -582 94.35%
NP 48,657 32,271 19,728 16,968 7,963 57.17%
-
NP to SH 48,657 32,271 19,728 16,968 7,963 57.17%
-
Tax Rate 14.60% 11.03% 13.13% 7.57% 6.81% -
Total Cost 473,814 303,793 187,819 143,810 55,335 70.99%
-
Net Worth 178,983 91,978 64,976 99,999 44,155 41.85%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div 6,486 10,928 7,296 - - -
Div Payout % 13.33% 33.87% 36.99% - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 178,983 91,978 64,976 99,999 44,155 41.85%
NOSH 186,635 91,978 64,976 49,999 44,155 43.34%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 9.31% 9.60% 9.51% 10.55% 12.58% -
ROE 27.19% 35.09% 30.36% 16.97% 18.03% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 279.94 365.37 319.42 321.56 143.35 18.19%
EPS 26.07 35.09 30.36 33.94 18.03 9.65%
DPS 3.48 12.00 11.23 0.00 0.00 -
NAPS 0.959 1.00 1.00 2.00 1.00 -1.04%
Adjusted Per Share Value based on latest NOSH - 49,999
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 6.36 4.09 2.53 1.96 0.77 69.46%
EPS 0.59 0.39 0.24 0.21 0.10 55.80%
DPS 0.08 0.13 0.09 0.00 0.00 -
NAPS 0.0218 0.0112 0.0079 0.0122 0.0054 41.71%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 - -
Price 4.68 3.10 1.09 1.37 0.00 -
P/RPS 1.67 0.85 0.34 0.43 0.00 -
P/EPS 17.95 8.84 3.59 4.04 0.00 -
EY 5.57 11.32 27.85 24.77 0.00 -
DY 0.74 3.87 10.30 0.00 0.00 -
P/NAPS 4.88 3.10 1.09 0.69 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 05/04/05 01/04/04 07/04/03 15/04/02 - -
Price 4.60 3.47 0.82 1.14 0.00 -
P/RPS 1.64 0.95 0.26 0.35 0.00 -
P/EPS 17.64 9.89 2.70 3.36 0.00 -
EY 5.67 10.11 37.03 29.77 0.00 -
DY 0.76 3.46 13.70 0.00 0.00 -
P/NAPS 4.80 3.47 0.82 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment