[TOPGLOV] QoQ Quarter Result on 31-May-2022 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
09-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- -82.53%
YoY- -99.25%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 618,006 632,531 990,102 1,464,644 1,449,297 1,584,120 2,116,391 -56.08%
PBT -145,929 -151,642 -44,030 38,389 112,275 258,845 729,516 -
Tax -9,043 -5,979 2,293 -9,114 -9,939 -56,472 -98,060 -79.67%
NP -154,972 -157,621 -41,737 29,275 102,336 202,373 631,456 -
-
NP to SH -164,666 -168,238 -52,586 15,292 87,549 185,718 607,947 -
-
Tax Rate - - - 23.74% 8.85% 21.82% 13.44% -
Total Cost 772,978 790,152 1,031,839 1,435,369 1,346,961 1,381,747 1,484,935 -35.36%
-
Net Worth 5,285,551 5,445,719 5,605,813 5,605,771 5,605,724 5,605,702 6,005,904 -8.18%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - 96,097 432,425 -
Div Payout % - - - - - 51.74% 71.13% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 5,285,551 5,445,719 5,605,813 5,605,771 5,605,724 5,605,702 6,005,904 -8.18%
NOSH 8,207,106 8,207,106 8,207,105 8,207,105 8,207,076 8,207,017 8,206,864 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -25.08% -24.92% -4.22% 2.00% 7.06% 12.78% 29.84% -
ROE -3.12% -3.09% -0.94% 0.27% 1.56% 3.31% 10.12% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 7.72 7.90 12.36 18.29 18.10 19.78 26.43 -56.07%
EPS -2.06 -2.10 -0.66 0.19 1.09 2.32 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 1.20 5.40 -
NAPS 0.66 0.68 0.70 0.70 0.70 0.70 0.75 -8.19%
Adjusted Per Share Value based on latest NOSH - 8,207,105
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 7.53 7.70 12.06 17.84 17.65 19.29 25.77 -56.06%
EPS -2.01 -2.05 -0.64 0.19 1.07 2.26 7.40 -
DPS 0.00 0.00 0.00 0.00 0.00 1.17 5.27 -
NAPS 0.6437 0.6632 0.6827 0.6827 0.6827 0.6827 0.7314 -8.18%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.755 0.87 0.805 1.40 2.05 2.93 4.00 -
P/RPS 9.78 11.01 6.51 7.65 11.33 14.81 15.13 -25.30%
P/EPS -36.72 -41.41 -122.59 733.16 187.52 126.34 52.69 -
EY -2.72 -2.41 -0.82 0.14 0.53 0.79 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.41 1.35 -
P/NAPS 1.14 1.28 1.15 2.00 2.93 4.19 5.33 -64.33%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 16/03/23 14/12/22 20/09/22 09/06/22 09/03/22 10/12/21 17/09/21 -
Price 0.835 0.785 0.705 1.22 1.68 2.16 3.06 -
P/RPS 10.82 9.94 5.70 6.67 9.28 10.92 11.58 -4.43%
P/EPS -40.61 -37.37 -107.36 638.90 153.67 93.14 40.31 -
EY -2.46 -2.68 -0.93 0.16 0.65 1.07 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.56 1.76 -
P/NAPS 1.27 1.15 1.01 1.74 2.40 3.09 4.08 -54.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment