[DNONCE] QoQ Quarter Result on 28-Feb-2002 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
13-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -39.7%
YoY- -306.45%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 26,061 23,089 21,312 12,157 12,071 20,738 24,395 4.49%
PBT -565 -1,248 -1,452 -3,315 -2,243 -2,101 468 -
Tax -374 1,248 1,452 3,315 2,243 2,101 -72 199.63%
NP -939 0 0 0 0 0 396 -
-
NP to SH -939 -1,109 -1,613 -3,202 -2,292 -1,553 396 -
-
Tax Rate - - - - - - 15.38% -
Total Cost 27,000 23,089 21,312 12,157 12,071 20,738 23,999 8.16%
-
Net Worth 47,948 49,244 52,432 54,366 51,599 60,839 56,367 -10.21%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 47,948 49,244 52,432 54,366 51,599 60,839 56,367 -10.21%
NOSH 39,957 40,036 40,024 39,975 39,999 40,025 35,675 7.84%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -3.60% 0.00% 0.00% 0.00% 0.00% 0.00% 1.62% -
ROE -1.96% -2.25% -3.08% -5.89% -4.44% -2.55% 0.70% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 65.22 57.67 53.25 30.41 30.18 51.81 68.38 -3.10%
EPS -2.35 -2.77 -4.03 -8.01 -5.73 -3.88 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.23 1.31 1.36 1.29 1.52 1.58 -16.74%
Adjusted Per Share Value based on latest NOSH - 39,975
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 3.00 2.66 2.45 1.40 1.39 2.39 2.81 4.45%
EPS -0.11 -0.13 -0.19 -0.37 -0.26 -0.18 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.0567 0.0603 0.0626 0.0594 0.07 0.0649 -10.22%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.85 0.95 1.23 1.30 1.61 1.56 1.38 -
P/RPS 1.30 1.65 2.31 4.27 5.34 3.01 2.02 -25.43%
P/EPS -36.17 -34.30 -30.52 -16.23 -28.10 -40.21 124.32 -
EY -2.76 -2.92 -3.28 -6.16 -3.56 -2.49 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.77 0.94 0.96 1.25 1.03 0.87 -12.66%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 28/01/03 30/10/02 24/07/02 13/05/02 30/01/02 30/10/01 30/07/01 -
Price 0.80 0.84 1.12 1.30 1.53 1.27 1.54 -
P/RPS 1.23 1.46 2.10 4.27 5.07 2.45 2.25 -33.11%
P/EPS -34.04 -30.32 -27.79 -16.23 -26.70 -32.73 138.74 -
EY -2.94 -3.30 -3.60 -6.16 -3.75 -3.06 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.85 0.96 1.19 0.84 0.97 -21.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment