[SKBSHUT] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -40.55%
YoY- 207.53%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 34,467 25,975 29,489 22,205 24,515 16,229 18,411 52.07%
PBT 5,806 4,981 4,838 2,738 5,771 3,726 1,764 121.75%
Tax -857 -1,862 -384 -265 -1,622 -628 -208 157.67%
NP 4,949 3,119 4,454 2,473 4,149 3,098 1,556 116.73%
-
NP to SH 4,865 3,071 4,421 2,451 4,123 3,092 1,557 114.17%
-
Tax Rate 14.76% 37.38% 7.94% 9.68% 28.11% 16.85% 11.79% -
Total Cost 29,518 22,856 25,035 19,732 20,366 13,131 16,855 45.44%
-
Net Worth 116,159 110,879 106,920 102,959 100,319 96,360 93,279 15.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 116,159 110,879 106,920 102,959 100,319 96,360 93,279 15.79%
NOSH 132,000 132,000 132,000 132,000 132,000 132,000 44,000 108.42%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.36% 12.01% 15.10% 11.14% 16.92% 19.09% 8.45% -
ROE 4.19% 2.77% 4.13% 2.38% 4.11% 3.21% 1.67% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.11 19.68 22.34 16.82 18.57 12.29 41.84 -27.03%
EPS 3.75 2.36 3.37 1.87 3.14 2.35 3.53 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.81 0.78 0.76 0.73 2.12 -44.44%
Adjusted Per Share Value based on latest NOSH - 132,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.63 18.56 21.07 15.87 17.52 11.60 13.15 52.12%
EPS 3.48 2.19 3.16 1.75 2.95 2.21 1.11 114.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.7923 0.764 0.7357 0.7168 0.6885 0.6665 15.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.35 0.37 0.38 0.345 0.325 0.43 2.01 -
P/RPS 1.34 1.88 1.70 2.05 1.75 3.50 4.80 -57.38%
P/EPS 9.50 15.90 11.35 18.58 10.41 18.36 56.80 -69.74%
EY 10.53 6.29 8.81 5.38 9.61 5.45 1.76 230.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.47 0.44 0.43 0.59 0.95 -43.91%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 31/05/22 25/02/22 -
Price 0.38 0.34 0.36 0.385 0.32 0.355 0.345 -
P/RPS 1.46 1.73 1.61 2.29 1.72 2.89 0.82 47.05%
P/EPS 10.31 14.61 10.75 20.73 10.24 15.16 9.75 3.80%
EY 9.70 6.84 9.30 4.82 9.76 6.60 10.26 -3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.44 0.49 0.42 0.49 0.16 93.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment