[LIPO] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -39.53%
YoY- 67.18%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 6,370 6,797 10,868 11,060 12,554 11,907 11,114 -31.02%
PBT -206 -542 35 1,241 2,078 2,118 1,557 -
Tax 263 -78 -131 -350 -607 -95 62 162.27%
NP 57 -620 -96 891 1,471 2,023 1,619 -89.27%
-
NP to SH 53 -612 -110 866 1,432 1,996 1,599 -89.70%
-
Tax Rate - - 374.29% 28.20% 29.21% 4.49% -3.98% -
Total Cost 6,313 7,417 10,964 10,169 11,083 9,884 9,495 -23.84%
-
Net Worth 63,600 66,216 66,500 65,956 65,045 63,509 60,842 3.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 63,600 66,216 66,500 65,956 65,045 63,509 60,842 3.00%
NOSH 48,181 50,163 50,000 50,348 50,422 50,404 50,283 -2.80%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.89% -9.12% -0.88% 8.06% 11.72% 16.99% 14.57% -
ROE 0.08% -0.92% -0.17% 1.31% 2.20% 3.14% 2.63% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.22 13.55 21.74 21.97 24.90 23.62 22.10 -29.02%
EPS 0.11 -1.22 -0.22 1.72 2.84 3.96 3.18 -89.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.32 1.33 1.31 1.29 1.26 1.21 5.97%
Adjusted Per Share Value based on latest NOSH - 50,348
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.65 13.50 21.59 21.97 24.94 23.65 22.08 -31.04%
EPS 0.11 -1.22 -0.22 1.72 2.84 3.97 3.18 -89.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2634 1.3154 1.321 1.3102 1.2921 1.2616 1.2086 3.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.50 0.42 0.55 0.45 0.51 0.60 0.60 -
P/RPS 3.78 3.10 2.53 2.05 2.05 2.54 2.71 24.86%
P/EPS 454.55 -34.43 -250.00 26.16 17.96 15.15 18.87 735.69%
EY 0.22 -2.90 -0.40 3.82 5.57 6.60 5.30 -88.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.41 0.34 0.40 0.48 0.50 -16.73%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 25/05/09 27/02/09 17/11/08 25/08/08 26/05/08 27/02/08 -
Price 0.53 0.50 0.44 0.55 0.57 0.60 0.60 -
P/RPS 4.01 3.69 2.02 2.50 2.29 2.54 2.71 29.88%
P/EPS 481.82 -40.98 -200.00 31.98 20.07 15.15 18.87 768.82%
EY 0.21 -2.44 -0.50 3.13 4.98 6.60 5.30 -88.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.33 0.42 0.44 0.48 0.50 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment