[DEGEM] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 3114.96%
YoY- -27.73%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 46,926 43,943 38,572 51,889 40,876 37,036 61,606 -16.55%
PBT 3,531 2,345 3,287 6,476 515 1,099 9,639 -48.70%
Tax -992 -615 -961 -2,383 -207 -41 -3,361 -55.57%
NP 2,539 1,730 2,326 4,093 308 1,058 6,278 -45.22%
-
NP to SH 2,384 1,717 2,289 4,083 127 935 6,096 -46.43%
-
Tax Rate 28.09% 26.23% 29.24% 36.80% 40.19% 3.73% 34.87% -
Total Cost 44,387 42,213 36,246 47,796 40,568 35,978 55,328 -13.62%
-
Net Worth 249,829 249,030 245,903 244,979 240,029 242,309 238,084 3.25%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 1,308 - - - - - - -
Div Payout % 54.87% - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 249,829 249,030 245,903 244,979 240,029 242,309 238,084 3.25%
NOSH 134,000 131,068 130,799 129,619 126,999 131,690 130,815 1.61%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.41% 3.94% 6.03% 7.89% 0.75% 2.86% 10.19% -
ROE 0.95% 0.69% 0.93% 1.67% 0.05% 0.39% 2.56% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 35.88 33.53 29.49 40.03 32.19 28.12 47.09 -16.53%
EPS 1.82 1.31 1.75 3.15 0.10 0.71 4.66 -46.47%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.88 1.89 1.89 1.84 1.82 3.26%
Adjusted Per Share Value based on latest NOSH - 129,619
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 35.02 32.79 28.79 38.72 30.50 27.64 45.97 -16.54%
EPS 1.78 1.28 1.71 3.05 0.09 0.70 4.55 -46.41%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8644 1.8584 1.8351 1.8282 1.7913 1.8083 1.7767 3.25%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.83 0.96 0.80 0.88 0.88 0.935 0.88 -
P/RPS 2.31 2.86 2.71 2.20 2.73 3.32 1.87 15.08%
P/EPS 45.54 73.28 45.71 27.94 880.00 131.69 18.88 79.56%
EY 2.20 1.36 2.19 3.58 0.11 0.76 5.30 -44.26%
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.43 0.47 0.47 0.51 0.48 -7.05%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 18/08/16 19/05/16 29/02/16 17/11/15 20/08/15 27/05/15 -
Price 0.90 0.835 0.88 0.83 0.90 0.84 0.98 -
P/RPS 2.51 2.49 2.98 2.07 2.80 2.99 2.08 13.30%
P/EPS 49.38 63.74 50.29 26.35 900.00 118.31 21.03 76.38%
EY 2.03 1.57 1.99 3.80 0.11 0.85 4.76 -43.25%
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.47 0.44 0.48 0.46 0.54 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment