[DEGEM] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -86.42%
YoY- -96.39%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 43,943 38,572 51,889 40,876 37,036 61,606 61,020 -19.67%
PBT 2,345 3,287 6,476 515 1,099 9,639 8,733 -58.41%
Tax -615 -961 -2,383 -207 -41 -3,361 -2,767 -63.34%
NP 1,730 2,326 4,093 308 1,058 6,278 5,966 -56.22%
-
NP to SH 1,717 2,289 4,083 127 935 6,096 5,650 -54.83%
-
Tax Rate 26.23% 29.24% 36.80% 40.19% 3.73% 34.87% 31.68% -
Total Cost 42,213 36,246 47,796 40,568 35,978 55,328 55,054 -16.24%
-
Net Worth 249,030 245,903 244,979 240,029 242,309 238,084 230,225 5.37%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 249,030 245,903 244,979 240,029 242,309 238,084 230,225 5.37%
NOSH 131,068 130,799 129,619 126,999 131,690 130,815 130,810 0.13%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.94% 6.03% 7.89% 0.75% 2.86% 10.19% 9.78% -
ROE 0.69% 0.93% 1.67% 0.05% 0.39% 2.56% 2.45% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.53 29.49 40.03 32.19 28.12 47.09 46.65 -19.77%
EPS 1.31 1.75 3.15 0.10 0.71 4.66 4.32 -54.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.89 1.89 1.84 1.82 1.76 5.24%
Adjusted Per Share Value based on latest NOSH - 126,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 32.79 28.79 38.72 30.50 27.64 45.97 45.54 -19.68%
EPS 1.28 1.71 3.05 0.09 0.70 4.55 4.22 -54.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8584 1.8351 1.8282 1.7913 1.8083 1.7767 1.7181 5.37%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.96 0.80 0.88 0.88 0.935 0.88 0.84 -
P/RPS 2.86 2.71 2.20 2.73 3.32 1.87 1.80 36.20%
P/EPS 73.28 45.71 27.94 880.00 131.69 18.88 19.45 142.32%
EY 1.36 2.19 3.58 0.11 0.76 5.30 5.14 -58.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.47 0.47 0.51 0.48 0.48 4.12%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 18/08/16 19/05/16 29/02/16 17/11/15 20/08/15 27/05/15 26/02/15 -
Price 0.835 0.88 0.83 0.90 0.84 0.98 0.86 -
P/RPS 2.49 2.98 2.07 2.80 2.99 2.08 1.84 22.36%
P/EPS 63.74 50.29 26.35 900.00 118.31 21.03 19.91 117.37%
EY 1.57 1.99 3.80 0.11 0.85 4.76 5.02 -53.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.44 0.48 0.46 0.54 0.49 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment