[YFG] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 613.73%
YoY- 182.53%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 15,697 24,750 20,501 35,402 19,529 25,568 43,887 -49.58%
PBT -1,178 2,620 -1,384 3,487 -539 -711 -1,596 -18.31%
Tax 0 -602 0 -718 0 -12 -158 -
NP -1,178 2,018 -1,384 2,769 -539 -723 -1,754 -23.29%
-
NP to SH -1,178 2,018 -1,384 2,769 -539 -645 -1,515 -15.42%
-
Tax Rate - 22.98% - 20.59% - - - -
Total Cost 16,875 22,732 21,885 32,633 20,068 26,291 45,641 -48.45%
-
Net Worth 24,656 26,049 23,935 25,328 22,928 22,857 20,436 13.31%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 24,656 26,049 23,935 25,328 22,928 22,857 20,436 13.31%
NOSH 406,206 408,947 407,058 407,205 414,615 403,125 401,499 0.77%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -7.50% 8.15% -6.75% 7.82% -2.76% -2.83% -4.00% -
ROE -4.78% 7.75% -5.78% 10.93% -2.35% -2.82% -7.41% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.86 6.05 5.04 8.69 4.71 6.34 10.93 -50.00%
EPS -0.29 0.50 -0.34 0.68 -0.13 -0.16 -0.37 -14.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0607 0.0637 0.0588 0.0622 0.0553 0.0567 0.0509 12.44%
Adjusted Per Share Value based on latest NOSH - 407,205
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.58 4.06 3.37 5.81 3.21 4.20 7.21 -49.56%
EPS -0.19 0.33 -0.23 0.45 -0.09 -0.11 -0.25 -16.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0428 0.0393 0.0416 0.0376 0.0375 0.0336 13.24%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.07 0.06 0.09 0.07 0.04 0.08 -
P/RPS 2.33 1.16 1.19 1.04 1.49 0.63 0.73 116.62%
P/EPS -31.03 14.19 -17.65 13.24 -53.85 -25.00 -21.20 28.88%
EY -3.22 7.05 -5.67 7.56 -1.86 -4.00 -4.72 -22.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.10 1.02 1.45 1.27 0.71 1.57 -3.85%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 29/08/08 28/05/08 -
Price 0.08 0.08 0.09 0.06 0.08 0.09 0.06 -
P/RPS 2.07 1.32 1.79 0.69 1.70 1.42 0.55 141.76%
P/EPS -27.59 16.21 -26.47 8.82 -61.54 -56.25 -15.90 44.35%
EY -3.63 6.17 -3.78 11.33 -1.63 -1.78 -6.29 -30.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.26 1.53 0.96 1.45 1.59 1.18 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment