[YFG] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 245.81%
YoY- 412.87%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 17,523 26,450 15,697 24,750 20,501 35,402 19,529 -6.97%
PBT -1,583 -996 -1,178 2,620 -1,384 3,487 -539 105.21%
Tax 0 0 0 -602 0 -718 0 -
NP -1,583 -996 -1,178 2,018 -1,384 2,769 -539 105.21%
-
NP to SH -1,583 -996 -1,178 2,018 -1,384 2,769 -539 105.21%
-
Tax Rate - - - 22.98% - 20.59% - -
Total Cost 19,106 27,446 16,875 22,732 21,885 32,633 20,068 -3.22%
-
Net Worth 24,353 23,346 24,656 26,049 23,935 25,328 22,928 4.10%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 24,353 23,346 24,656 26,049 23,935 25,328 22,928 4.10%
NOSH 405,897 398,400 406,206 408,947 407,058 407,205 414,615 -1.40%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -9.03% -3.77% -7.50% 8.15% -6.75% 7.82% -2.76% -
ROE -6.50% -4.27% -4.78% 7.75% -5.78% 10.93% -2.35% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.32 6.64 3.86 6.05 5.04 8.69 4.71 -5.60%
EPS -0.39 -0.25 -0.29 0.50 -0.34 0.68 -0.13 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0586 0.0607 0.0637 0.0588 0.0622 0.0553 5.59%
Adjusted Per Share Value based on latest NOSH - 408,947
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.88 4.34 2.58 4.06 3.37 5.81 3.21 -6.98%
EPS -0.26 -0.16 -0.19 0.33 -0.23 0.45 -0.09 102.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0383 0.0405 0.0428 0.0393 0.0416 0.0376 4.21%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.07 0.08 0.09 0.07 0.06 0.09 0.07 -
P/RPS 1.62 1.20 2.33 1.16 1.19 1.04 1.49 5.74%
P/EPS -17.95 -32.00 -31.03 14.19 -17.65 13.24 -53.85 -51.95%
EY -5.57 -3.13 -3.22 7.05 -5.67 7.56 -1.86 107.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.37 1.48 1.10 1.02 1.45 1.27 -5.32%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 -
Price 0.06 0.08 0.08 0.08 0.09 0.06 0.08 -
P/RPS 1.39 1.20 2.07 1.32 1.79 0.69 1.70 -12.57%
P/EPS -15.38 -32.00 -27.59 16.21 -26.47 8.82 -61.54 -60.35%
EY -6.50 -3.13 -3.63 6.17 -3.78 11.33 -1.63 151.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.37 1.32 1.26 1.53 0.96 1.45 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment