[YFG] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -158.37%
YoY- -118.55%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 37,364 17,523 26,450 15,697 24,750 20,501 35,402 3.67%
PBT -609 -1,583 -996 -1,178 2,620 -1,384 3,487 -
Tax 0 0 0 0 -602 0 -718 -
NP -609 -1,583 -996 -1,178 2,018 -1,384 2,769 -
-
NP to SH -609 -1,583 -996 -1,178 2,018 -1,384 2,769 -
-
Tax Rate - - - - 22.98% - 20.59% -
Total Cost 37,973 19,106 27,446 16,875 22,732 21,885 32,633 10.66%
-
Net Worth 23,060 24,353 23,346 24,656 26,049 23,935 25,328 -6.07%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 23,060 24,353 23,346 24,656 26,049 23,935 25,328 -6.07%
NOSH 405,999 405,897 398,400 406,206 408,947 407,058 407,205 -0.19%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -1.63% -9.03% -3.77% -7.50% 8.15% -6.75% 7.82% -
ROE -2.64% -6.50% -4.27% -4.78% 7.75% -5.78% 10.93% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 9.20 4.32 6.64 3.86 6.05 5.04 8.69 3.88%
EPS -0.15 -0.39 -0.25 -0.29 0.50 -0.34 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.06 0.0586 0.0607 0.0637 0.0588 0.0622 -5.89%
Adjusted Per Share Value based on latest NOSH - 406,206
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.13 2.88 4.34 2.58 4.06 3.37 5.81 3.64%
EPS -0.10 -0.26 -0.16 -0.19 0.33 -0.23 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.04 0.0383 0.0405 0.0428 0.0393 0.0416 -6.03%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.09 0.07 0.08 0.09 0.07 0.06 0.09 -
P/RPS 0.98 1.62 1.20 2.33 1.16 1.19 1.04 -3.89%
P/EPS -60.00 -17.95 -32.00 -31.03 14.19 -17.65 13.24 -
EY -1.67 -5.57 -3.13 -3.22 7.05 -5.67 7.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.17 1.37 1.48 1.10 1.02 1.45 5.90%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 25/02/10 25/11/09 26/08/09 27/05/09 27/02/09 -
Price 0.12 0.06 0.08 0.08 0.08 0.09 0.06 -
P/RPS 1.30 1.39 1.20 2.07 1.32 1.79 0.69 52.72%
P/EPS -80.00 -15.38 -32.00 -27.59 16.21 -26.47 8.82 -
EY -1.25 -6.50 -3.13 -3.63 6.17 -3.78 11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.00 1.37 1.32 1.26 1.53 0.96 69.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment