[EMIVEST] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[EMIVEST] EMIVEST BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 3.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMIVEST's Result
EMIVEST's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 53,256 57,734 69,380 69,605 62,422 0 0 -
PBT 3,170 3,589 2,923 3,056 2,707 0 0 -
Tax -950 -1,069 -820 -1,058 -781 0 0 -
NP 2,220 2,520 2,103 1,998 1,926 0 0 -
-
NP to SH 2,220 2,520 2,103 1,998 1,926 0 0 -
-
Tax Rate 29.97% 29.79% 28.05% 34.62% 28.85% - - -
Total Cost 51,036 55,214 67,277 67,607 60,496 0 0 -
-
Net Worth 64,544 60,379 59,935 24,996 15,985 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 1,999 - - - - - -
Div Payout % - 79.37% - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 64,544 60,379 59,935 24,996 15,985 0 0 -
NOSH 40,017 39,999 39,980 17,004 11,336 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.17% 4.36% 3.03% 2.87% 3.09% 0.00% 0.00% -
ROE 3.44% 4.17% 3.51% 7.99% 12.05% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 133.08 144.34 173.53 409.34 550.65 0.00 0.00 -
EPS 5.55 6.30 5.26 11.75 16.99 0.00 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6129 1.5095 1.4991 1.47 1.4101 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 17,004
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 44.37 48.10 57.80 57.99 52.00 0.00 0.00 -
EPS 1.85 2.10 1.75 1.66 1.60 0.00 0.00 -
DPS 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5377 0.503 0.4993 0.2082 0.1332 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 1.73 1.73 1.91 0.00 0.00 0.00 0.00 -
P/RPS 1.30 1.20 1.10 0.00 0.00 0.00 0.00 -
P/EPS 31.19 27.46 36.31 0.00 0.00 0.00 0.00 -
EY 3.21 3.64 2.75 0.00 0.00 0.00 0.00 -
DY 0.00 2.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.15 1.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/01/03 28/08/02 31/05/02 28/02/02 18/01/02 - - -
Price 1.42 1.63 1.78 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.13 1.03 0.00 0.00 0.00 0.00 -
P/EPS 25.60 25.87 33.84 0.00 0.00 0.00 0.00 -
EY 3.91 3.87 2.96 0.00 0.00 0.00 0.00 -
DY 0.00 3.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.08 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment