[EMIVEST] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 72,961 56,137 57,734 0 -
PBT 1,701 3,480 3,589 0 -
Tax -766 -1,031 -1,069 0 -
NP 935 2,449 2,520 0 -
-
NP to SH 935 2,449 2,520 0 -
-
Tax Rate 45.03% 29.63% 29.79% - -
Total Cost 72,026 53,688 55,214 0 -
-
Net Worth 72,522 39,987 60,379 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - 1,999 - -
Div Payout % - - 79.37% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 72,522 39,987 60,379 0 -
NOSH 59,935 39,987 39,999 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.28% 4.36% 4.36% 0.00% -
ROE 1.29% 6.12% 4.17% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 121.73 140.39 144.34 0.00 -
EPS 1.56 4.08 6.30 0.00 -
DPS 0.00 0.00 5.00 0.00 -
NAPS 1.21 1.00 1.5095 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 60.78 46.77 48.10 0.00 -
EPS 0.78 2.04 2.10 0.00 -
DPS 0.00 0.00 1.67 0.00 -
NAPS 0.6042 0.3331 0.503 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 - -
Price 1.05 1.93 1.73 0.00 -
P/RPS 0.86 1.37 1.20 0.00 -
P/EPS 67.31 31.51 27.46 0.00 -
EY 1.49 3.17 3.64 0.00 -
DY 0.00 0.00 2.89 0.00 -
P/NAPS 0.87 1.93 1.15 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/04 25/08/03 28/08/02 - -
Price 0.93 3.60 1.63 0.00 -
P/RPS 0.76 2.56 1.13 0.00 -
P/EPS 59.62 58.78 25.87 0.00 -
EY 1.68 1.70 3.87 0.00 -
DY 0.00 0.00 3.07 0.00 -
P/NAPS 0.77 3.60 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment