[ASIAFLE] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 59.5%
YoY- -32.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 56,093 66,630 72,677 70,883 61,686 62,200 68,068 -12.09%
PBT 10,977 18,813 13,033 19,843 14,254 18,886 18,648 -29.74%
Tax -387 -3,069 -1,369 -1,194 -2,562 -3,202 2,086 -
NP 10,590 15,744 11,664 18,649 11,692 15,684 20,734 -36.07%
-
NP to SH 10,590 15,744 11,664 18,649 11,692 15,684 20,734 -36.07%
-
Tax Rate 3.53% 16.31% 10.50% 6.02% 17.97% 16.95% -11.19% -
Total Cost 45,503 50,886 61,013 52,234 49,994 46,516 47,334 -2.59%
-
Net Worth 330,440 329,982 317,315 310,451 298,767 297,745 227,351 28.28%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - 18,278 13,712 - - 17,051 -
Div Payout % - - 156.71% 73.53% - - 82.24% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 330,440 329,982 317,315 310,451 298,767 297,745 227,351 28.28%
NOSH 114,983 114,585 114,240 114,270 114,068 113,982 113,675 0.76%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 18.88% 23.63% 16.05% 26.31% 18.95% 25.22% 30.46% -
ROE 3.20% 4.77% 3.68% 6.01% 3.91% 5.27% 9.12% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 48.78 58.15 63.62 62.03 54.08 54.57 59.88 -12.76%
EPS 9.21 13.74 10.21 16.32 10.25 13.76 18.25 -36.58%
DPS 0.00 0.00 16.00 12.00 0.00 0.00 15.00 -
NAPS 2.8738 2.8798 2.7776 2.7168 2.6192 2.6122 2.00 27.30%
Adjusted Per Share Value based on latest NOSH - 114,270
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 28.62 34.00 37.08 36.17 31.48 31.74 34.73 -12.09%
EPS 5.40 8.03 5.95 9.52 5.97 8.00 10.58 -36.10%
DPS 0.00 0.00 9.33 7.00 0.00 0.00 8.70 -
NAPS 1.6861 1.6838 1.6191 1.5841 1.5245 1.5193 1.1601 28.28%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 4.62 4.60 5.05 5.19 4.93 5.15 4.52 -
P/RPS 9.47 7.91 7.94 8.37 9.12 9.44 7.55 16.28%
P/EPS 50.16 33.48 49.46 31.80 48.10 37.43 24.78 59.95%
EY 1.99 2.99 2.02 3.14 2.08 2.67 4.04 -37.60%
DY 0.00 0.00 3.17 2.31 0.00 0.00 3.32 -
P/NAPS 1.61 1.60 1.82 1.91 1.88 1.97 2.26 -20.21%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 30/08/10 27/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 4.60 4.23 4.50 5.05 5.10 5.10 4.96 -
P/RPS 9.43 7.27 7.07 8.14 9.43 9.35 8.28 9.04%
P/EPS 49.95 30.79 44.07 30.94 49.76 37.06 27.19 49.94%
EY 2.00 3.25 2.27 3.23 2.01 2.70 3.68 -33.37%
DY 0.00 0.00 3.56 2.38 0.00 0.00 3.02 -
P/NAPS 1.60 1.47 1.62 1.86 1.95 1.95 2.48 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment