[ASIAFLE] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -24.78%
YoY- 95.47%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 70,883 61,686 62,200 68,068 73,931 72,548 84,776 -11.21%
PBT 19,843 14,254 18,886 18,648 27,440 12,777 17,118 10.31%
Tax -1,194 -2,562 -3,202 2,086 126 -6,252 4,389 -
NP 18,649 11,692 15,684 20,734 27,566 6,525 21,507 -9.04%
-
NP to SH 18,649 11,692 15,684 20,734 27,566 6,525 21,507 -9.04%
-
Tax Rate 6.02% 17.97% 16.95% -11.19% -0.46% 48.93% -25.64% -
Total Cost 52,234 49,994 46,516 47,334 46,365 66,023 63,269 -11.96%
-
Net Worth 310,451 298,767 297,745 227,351 260,159 240,119 247,330 16.31%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 13,712 - - 17,051 11,372 - - -
Div Payout % 73.53% - - 82.24% 41.25% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 310,451 298,767 297,745 227,351 260,159 240,119 247,330 16.31%
NOSH 114,270 114,068 113,982 113,675 113,721 113,478 113,433 0.48%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 26.31% 18.95% 25.22% 30.46% 37.29% 8.99% 25.37% -
ROE 6.01% 3.91% 5.27% 9.12% 10.60% 2.72% 8.70% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 62.03 54.08 54.57 59.88 65.01 63.93 74.74 -11.65%
EPS 16.32 10.25 13.76 18.25 24.24 5.75 18.96 -9.48%
DPS 12.00 0.00 0.00 15.00 10.00 0.00 0.00 -
NAPS 2.7168 2.6192 2.6122 2.00 2.2877 2.116 2.1804 15.74%
Adjusted Per Share Value based on latest NOSH - 113,675
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 36.17 31.48 31.74 34.73 37.72 37.02 43.26 -11.21%
EPS 9.52 5.97 8.00 10.58 14.07 3.33 10.97 -8.99%
DPS 7.00 0.00 0.00 8.70 5.80 0.00 0.00 -
NAPS 1.5841 1.5245 1.5193 1.1601 1.3275 1.2252 1.262 16.31%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.19 4.93 5.15 4.52 4.70 4.88 5.10 -
P/RPS 8.37 9.12 9.44 7.55 7.23 7.63 6.82 14.58%
P/EPS 31.80 48.10 37.43 24.78 19.39 84.87 26.90 11.76%
EY 3.14 2.08 2.67 4.04 5.16 1.18 3.72 -10.65%
DY 2.31 0.00 0.00 3.32 2.13 0.00 0.00 -
P/NAPS 1.91 1.88 1.97 2.26 2.05 2.31 2.34 -12.62%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 5.05 5.10 5.10 4.96 4.52 4.88 4.78 -
P/RPS 8.14 9.43 9.35 8.28 6.95 7.63 6.40 17.33%
P/EPS 30.94 49.76 37.06 27.19 18.65 84.87 25.21 14.58%
EY 3.23 2.01 2.70 3.68 5.36 1.18 3.97 -12.81%
DY 2.38 0.00 0.00 3.02 2.21 0.00 0.00 -
P/NAPS 1.86 1.95 1.95 2.48 1.98 2.31 2.19 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment