[ASIAFLE] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 34.98%
YoY- 0.38%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 65,496 58,893 56,093 66,630 72,677 70,883 61,686 4.08%
PBT 15,121 13,335 10,977 18,813 13,033 19,843 14,254 4.01%
Tax -2,526 -1,874 -387 -3,069 -1,369 -1,194 -2,562 -0.93%
NP 12,595 11,461 10,590 15,744 11,664 18,649 11,692 5.08%
-
NP to SH 12,595 11,461 10,590 15,744 11,664 18,649 11,692 5.08%
-
Tax Rate 16.71% 14.05% 3.53% 16.31% 10.50% 6.02% 17.97% -
Total Cost 52,901 47,432 45,503 50,886 61,013 52,234 49,994 3.84%
-
Net Worth 351,750 330,357 330,440 329,982 317,315 310,451 298,767 11.50%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 14,367 - - - 18,278 13,712 - -
Div Payout % 114.07% - - - 156.71% 73.53% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 351,750 330,357 330,440 329,982 317,315 310,451 298,767 11.50%
NOSH 114,936 114,954 114,983 114,585 114,240 114,270 114,068 0.50%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 19.23% 19.46% 18.88% 23.63% 16.05% 26.31% 18.95% -
ROE 3.58% 3.47% 3.20% 4.77% 3.68% 6.01% 3.91% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 56.98 51.23 48.78 58.15 63.62 62.03 54.08 3.54%
EPS 10.96 9.97 9.21 13.74 10.21 16.32 10.25 4.57%
DPS 12.50 0.00 0.00 0.00 16.00 12.00 0.00 -
NAPS 3.0604 2.8738 2.8738 2.8798 2.7776 2.7168 2.6192 10.94%
Adjusted Per Share Value based on latest NOSH - 114,585
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.49 30.11 28.68 34.07 37.16 36.24 31.54 4.08%
EPS 6.44 5.86 5.41 8.05 5.96 9.54 5.98 5.06%
DPS 7.35 0.00 0.00 0.00 9.35 7.01 0.00 -
NAPS 1.7985 1.6891 1.6895 1.6872 1.6224 1.5873 1.5276 11.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 4.28 4.50 4.62 4.60 5.05 5.19 4.93 -
P/RPS 7.51 8.78 9.47 7.91 7.94 8.37 9.12 -12.15%
P/EPS 39.06 45.14 50.16 33.48 49.46 31.80 48.10 -12.96%
EY 2.56 2.22 1.99 2.99 2.02 3.14 2.08 14.86%
DY 2.92 0.00 0.00 0.00 3.17 2.31 0.00 -
P/NAPS 1.40 1.57 1.61 1.60 1.82 1.91 1.88 -17.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 26/11/10 30/08/10 27/05/10 25/02/10 30/11/09 -
Price 4.01 4.38 4.60 4.23 4.50 5.05 5.10 -
P/RPS 7.04 8.55 9.43 7.27 7.07 8.14 9.43 -17.71%
P/EPS 36.59 43.93 49.95 30.79 44.07 30.94 49.76 -18.54%
EY 2.73 2.28 2.00 3.25 2.27 3.23 2.01 22.66%
DY 3.12 0.00 0.00 0.00 3.56 2.38 0.00 -
P/NAPS 1.31 1.52 1.60 1.47 1.62 1.86 1.95 -23.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment