[RENEUCO] QoQ Quarter Result on 31-Dec-2007

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Revenue 4,581 0 4,635 0 4,292 0 3,588 38.46%
PBT 548 0 391 0 170 0 -493 -
Tax -233 0 0 0 -50 0 0 -
NP 315 0 391 0 120 0 -493 -
-
NP to SH 315 0 391 0 120 0 -493 -
-
Tax Rate 42.52% - 0.00% - 29.41% - - -
Total Cost 4,266 0 4,244 0 4,172 0 4,081 6.08%
-
Net Worth 41,624 0 41,933 42,857 41,714 0 41,366 0.83%
Dividend
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Net Worth 41,624 0 41,933 42,857 41,714 0 41,366 0.83%
NOSH 56,249 56,666 56,666 57,142 57,142 56,666 56,666 -0.97%
Ratio Analysis
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
NP Margin 6.88% 0.00% 8.44% 0.00% 2.80% 0.00% -13.74% -
ROE 0.76% 0.00% 0.93% 0.00% 0.29% 0.00% -1.19% -
Per Share
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 8.14 0.00 8.18 0.00 7.51 0.00 6.33 39.79%
EPS 0.56 0.00 0.69 0.00 0.21 0.00 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.74 0.75 0.73 0.00 0.73 1.82%
Adjusted Per Share Value based on latest NOSH - 57,142
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 0.40 0.00 0.41 0.00 0.38 0.00 0.31 40.43%
EPS 0.03 0.00 0.03 0.00 0.01 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.00 0.0367 0.0375 0.0365 0.00 0.0362 0.73%
Price Multiplier on Financial Quarter End Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 28/09/07 31/07/07 -
Price 0.50 0.40 0.42 0.47 0.31 0.27 0.32 -
P/RPS 6.14 0.00 5.13 0.00 4.13 0.00 5.05 29.73%
P/EPS 89.29 0.00 60.87 0.00 147.62 0.00 -36.78 -
EY 1.12 0.00 1.64 0.00 0.68 0.00 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.57 0.63 0.42 0.00 0.44 78.58%
Price Multiplier on Announcement Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date 25/06/08 - 26/03/08 - 05/12/07 - 17/09/07 -
Price 0.37 0.00 0.40 0.00 0.50 0.00 0.29 -
P/RPS 4.54 0.00 4.89 0.00 6.66 0.00 4.58 -1.16%
P/EPS 66.07 0.00 57.97 0.00 238.10 0.00 -33.33 -
EY 1.51 0.00 1.73 0.00 0.42 0.00 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.54 0.00 0.68 0.00 0.40 34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment