[RENEUCO] YoY TTM Result on 31-Dec-2007

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 1.58%
YoY--%
View:
Show?
TTM Result
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
Revenue 15,612 9,174 9,216 7,880 57.81%
PBT -1,258 343 939 -323 147.74%
Tax -70 -252 -233 -50 25.17%
NP -1,328 91 706 -373 133.34%
-
NP to SH -1,314 91 706 -373 131.69%
-
Tax Rate - 73.47% 24.81% - -
Total Cost 16,940 9,083 8,510 8,253 61.58%
-
Net Worth 40,700 0 0 42,857 -3.38%
Dividend
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
Net Worth 40,700 0 0 42,857 -3.38%
NOSH 55,000 56,250 56,249 57,142 -2.51%
Ratio Analysis
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
NP Margin -8.51% 0.99% 7.66% -4.73% -
ROE -3.23% 0.00% 0.00% -0.87% -
Per Share
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
RPS 28.39 16.31 16.38 13.79 61.90%
EPS -2.39 0.16 1.26 -0.65 138.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.00 0.75 -0.89%
Adjusted Per Share Value based on latest NOSH - 57,142
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
RPS 1.37 0.80 0.81 0.69 58.03%
EPS -0.12 0.01 0.06 -0.03 152.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.00 0.00 0.0375 -3.41%
Price Multiplier on Financial Quarter End Date
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
Date 30/06/09 30/09/08 30/06/08 31/12/07 -
Price 0.40 0.40 0.40 0.47 -
P/RPS 1.41 2.45 2.44 3.41 -44.52%
P/EPS -16.74 247.25 31.87 -72.00 -62.22%
EY -5.97 0.40 3.14 -1.39 164.45%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.63 -9.77%
Price Multiplier on Announcement Date
30/06/09 30/09/08 30/06/08 31/12/07 CAGR
Date 17/08/09 - - - -
Price 0.48 0.00 0.00 0.00 -
P/RPS 1.69 0.00 0.00 0.00 -
P/EPS -20.09 0.00 0.00 0.00 -
EY -4.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment