[RENEUCO] QoQ Cumulative Quarter Result on 31-Dec-2007

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Revenue 16,859 0 12,515 0 7,880 0 3,588 685.51%
PBT 619 0 68 0 -323 0 -493 -
Tax -283 0 -50 0 -50 0 0 -
NP 336 0 18 0 -373 0 -493 -
-
NP to SH 336 0 18 0 -373 0 -493 -
-
Tax Rate 45.72% - 73.53% - - - - -
Total Cost 16,523 0 12,497 0 8,253 0 4,081 544.20%
-
Net Worth 41,439 0 44,400 42,386 41,256 0 41,366 0.23%
Dividend
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Net Worth 41,439 0 44,400 42,386 41,256 0 41,366 0.23%
NOSH 55,999 60,000 60,000 56,515 56,515 56,666 56,666 -1.56%
Ratio Analysis
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
NP Margin 1.99% 0.00% 0.14% 0.00% -4.73% 0.00% -13.74% -
ROE 0.81% 0.00% 0.04% 0.00% -0.90% 0.00% -1.19% -
Per Share
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 30.11 0.00 20.86 0.00 13.94 0.00 6.33 698.45%
EPS 0.60 0.00 0.03 0.00 -0.66 0.00 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.00 0.74 0.75 0.73 0.00 0.73 1.82%
Adjusted Per Share Value based on latest NOSH - 57,142
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 1.48 0.00 1.10 0.00 0.69 0.00 0.31 702.36%
EPS 0.03 0.00 0.00 0.00 -0.03 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.00 0.0389 0.0371 0.0361 0.00 0.0362 0.36%
Price Multiplier on Financial Quarter End Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 28/09/07 31/07/07 -
Price 0.50 0.40 0.42 0.47 0.31 0.27 0.32 -
P/RPS 1.66 0.00 2.01 0.00 2.22 0.00 5.05 -77.28%
P/EPS 83.33 0.00 1,400.00 0.00 -46.97 0.00 -36.78 -
EY 1.20 0.00 0.07 0.00 -2.13 0.00 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.57 0.63 0.42 0.00 0.44 78.58%
Price Multiplier on Announcement Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date 25/06/08 - 26/03/08 - 05/12/07 - 17/09/07 -
Price 0.37 0.00 0.40 0.00 0.50 0.00 0.29 -
P/RPS 1.23 0.00 1.92 0.00 3.59 0.00 4.58 -82.64%
P/EPS 61.67 0.00 1,333.33 0.00 -75.76 0.00 -33.33 -
EY 1.62 0.00 0.08 0.00 -1.32 0.00 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.54 0.00 0.68 0.00 0.40 34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment