[ACME] QoQ Quarter Result on 30-Apr-2010 [#1]

Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 259.44%
YoY- -47.86%
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 12,225 14,936 15,092 12,825 17,377 18,908 13,250 -5.21%
PBT -2,361 857 396 1,776 -852 2,258 1,449 -
Tax 82 -255 -60 -400 -11 -734 -535 -
NP -2,279 602 336 1,376 -863 1,524 914 -
-
NP to SH -2,279 602 336 1,376 -863 1,524 914 -
-
Tax Rate - 29.75% 15.15% 22.52% - 32.51% 36.92% -
Total Cost 14,504 14,334 14,756 11,449 18,240 17,384 12,336 11.36%
-
Net Worth 56,598 59,286 74,143 71,966 71,474 71,192 69,638 -12.87%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 56,598 59,286 74,143 71,966 71,474 71,192 69,638 -12.87%
NOSH 209,082 207,586 223,999 218,412 221,282 217,714 217,619 -2.62%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -18.64% 4.03% 2.23% 10.73% -4.97% 8.06% 6.90% -
ROE -4.03% 1.02% 0.45% 1.91% -1.21% 2.14% 1.31% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 5.85 7.20 6.74 5.87 7.85 8.68 6.09 -2.63%
EPS -1.09 0.29 0.15 0.63 -0.39 0.70 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2856 0.331 0.3295 0.323 0.327 0.32 -10.52%
Adjusted Per Share Value based on latest NOSH - 218,412
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 3.33 4.06 4.11 3.49 4.73 5.14 3.61 -5.22%
EPS -0.62 0.16 0.09 0.37 -0.23 0.41 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.1613 0.2017 0.1958 0.1945 0.1937 0.1895 -12.88%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.04 2.55 1.50 1.68 1.28 0.86 0.85 -
P/RPS 17.79 35.44 22.26 28.61 16.30 9.90 13.96 17.49%
P/EPS -95.41 879.31 1,000.00 266.67 -328.21 122.86 202.38 -
EY -1.05 0.11 0.10 0.38 -0.30 0.81 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 8.93 4.53 5.10 3.96 2.63 2.66 27.64%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 22/12/09 29/09/09 -
Price 1.00 1.51 2.28 1.63 1.57 1.31 0.89 -
P/RPS 17.10 20.99 33.84 27.76 19.99 15.08 14.62 10.97%
P/EPS -91.74 520.69 1,520.00 258.73 -402.56 187.14 211.90 -
EY -1.09 0.19 0.07 0.39 -0.25 0.53 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 5.29 6.89 4.95 4.86 4.01 2.78 20.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment