[ACME] QoQ Quarter Result on 31-Jul-2010 [#2]

Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -75.58%
YoY- -63.24%
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 14,914 12,225 14,936 15,092 12,825 17,377 18,908 -14.66%
PBT 109 -2,361 857 396 1,776 -852 2,258 -86.81%
Tax -27 82 -255 -60 -400 -11 -734 -89.00%
NP 82 -2,279 602 336 1,376 -863 1,524 -85.82%
-
NP to SH 82 -2,279 602 336 1,376 -863 1,524 -85.82%
-
Tax Rate 24.77% - 29.75% 15.15% 22.52% - 32.51% -
Total Cost 14,832 14,504 14,334 14,756 11,449 18,240 17,384 -10.06%
-
Net Worth 55,596 56,598 59,286 74,143 71,966 71,474 71,192 -15.23%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 55,596 56,598 59,286 74,143 71,966 71,474 71,192 -15.23%
NOSH 205,000 209,082 207,586 223,999 218,412 221,282 217,714 -3.94%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 0.55% -18.64% 4.03% 2.23% 10.73% -4.97% 8.06% -
ROE 0.15% -4.03% 1.02% 0.45% 1.91% -1.21% 2.14% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 7.28 5.85 7.20 6.74 5.87 7.85 8.68 -11.09%
EPS 0.04 -1.09 0.29 0.15 0.63 -0.39 0.70 -85.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2707 0.2856 0.331 0.3295 0.323 0.327 -11.75%
Adjusted Per Share Value based on latest NOSH - 223,999
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 4.06 3.33 4.06 4.11 3.49 4.73 5.14 -14.58%
EPS 0.02 -0.62 0.16 0.09 0.37 -0.23 0.41 -86.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.154 0.1613 0.2017 0.1958 0.1945 0.1937 -15.22%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.98 1.04 2.55 1.50 1.68 1.28 0.86 -
P/RPS 13.47 17.79 35.44 22.26 28.61 16.30 9.90 22.85%
P/EPS 2,450.00 -95.41 879.31 1,000.00 266.67 -328.21 122.86 639.40%
EY 0.04 -1.05 0.11 0.10 0.38 -0.30 0.81 -86.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.84 8.93 4.53 5.10 3.96 2.63 23.58%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 22/12/09 -
Price 1.01 1.00 1.51 2.28 1.63 1.57 1.31 -
P/RPS 13.88 17.10 20.99 33.84 27.76 19.99 15.08 -5.39%
P/EPS 2,525.00 -91.74 520.69 1,520.00 258.73 -402.56 187.14 469.46%
EY 0.04 -1.09 0.19 0.07 0.39 -0.25 0.53 -82.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 3.69 5.29 6.89 4.95 4.86 4.01 -4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment