[ACME] YoY Quarter Result on 31-Oct-2009 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 66.74%
YoY- -35.2%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
Revenue 8,246 8,773 14,936 18,908 31,125 0 14,447 -9.96%
PBT 510 -1,292 857 2,258 3,320 0 107 33.94%
Tax -121 271 -255 -734 -968 0 -1 145.38%
NP 389 -1,021 602 1,524 2,352 0 106 27.55%
-
NP to SH 389 -1,021 602 1,524 2,352 0 106 27.55%
-
Tax Rate 23.73% - 29.75% 32.51% 29.16% - 0.93% -
Total Cost 7,857 9,794 14,334 17,384 28,773 0 14,341 -10.65%
-
Net Worth 50,692 55,592 59,286 71,192 56,665 0 43,970 2.69%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
Net Worth 50,692 55,592 59,286 71,192 56,665 0 43,970 2.69%
NOSH 204,736 208,367 207,586 217,714 217,777 39,534 39,259 36.22%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
NP Margin 4.72% -11.64% 4.03% 8.06% 7.56% 0.00% 0.73% -
ROE 0.77% -1.84% 1.02% 2.14% 4.15% 0.00% 0.24% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
RPS 4.03 4.21 7.20 8.68 14.29 0.00 36.80 -33.89%
EPS 0.19 -0.49 0.29 0.70 1.08 0.00 0.27 -6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2476 0.2668 0.2856 0.327 0.2602 0.00 1.12 -24.61%
Adjusted Per Share Value based on latest NOSH - 217,714
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
RPS 2.32 2.47 4.20 5.32 8.76 0.00 4.06 -9.94%
EPS 0.11 -0.29 0.17 0.43 0.66 0.00 0.03 27.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1426 0.1564 0.1668 0.2003 0.1594 0.00 0.1237 2.69%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 29/06/07 -
Price 0.28 0.32 2.55 0.86 0.89 1.25 1.12 -
P/RPS 6.95 7.60 35.44 9.90 6.23 0.00 3.04 16.73%
P/EPS 147.37 -65.31 879.31 122.86 82.41 0.00 414.81 -17.61%
EY 0.68 -1.53 0.11 0.81 1.21 0.00 0.24 21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.20 8.93 2.63 3.42 0.00 1.00 2.31%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 30/06/07 CAGR
Date 27/12/12 28/12/11 30/12/10 22/12/09 31/12/08 - 23/08/07 -
Price 0.28 0.29 1.51 1.31 0.82 0.00 1.05 -
P/RPS 6.95 6.89 20.99 15.08 5.74 0.00 2.85 18.15%
P/EPS 147.37 -59.18 520.69 187.14 75.93 0.00 388.89 -16.60%
EY 0.68 -1.69 0.19 0.53 1.32 0.00 0.26 19.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 5.29 4.01 3.15 0.00 0.94 3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment