[ACME] QoQ Quarter Result on 31-Mar-2013

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 5,189 0 2,581 0 7,332 8,246 8,717 -40.47%
PBT 1,100 0 -381 0 -376 510 830 32.53%
Tax 7 0 -30 0 -123 -121 -250 -102.80%
NP 1,107 0 -411 0 -499 389 580 90.86%
-
NP to SH 1,107 0 -411 0 -499 389 580 90.86%
-
Tax Rate -0.64% - - - - 23.73% 30.12% -
Total Cost 4,082 0 2,992 0 7,831 7,857 8,137 -49.83%
-
Net Worth 51,882 0 49,957 50,980 51,084 50,692 50,895 1.93%
Dividend
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 51,882 0 49,957 50,980 51,084 50,692 50,895 1.93%
NOSH 208,867 205,499 205,499 207,999 207,999 204,736 207,142 0.83%
Ratio Analysis
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 21.33% 0.00% -15.92% 0.00% -6.81% 4.72% 6.65% -
ROE 2.13% 0.00% -0.82% 0.00% -0.98% 0.77% 1.14% -
Per Share
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 2.48 0.00 1.26 0.00 3.53 4.03 4.21 -41.09%
EPS 0.53 0.00 -0.20 0.00 -0.24 0.19 0.28 89.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2484 0.00 0.2431 0.2451 0.2456 0.2476 0.2457 1.09%
Adjusted Per Share Value based on latest NOSH - 207,999
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 1.41 0.00 0.70 0.00 1.99 2.24 2.37 -40.50%
EPS 0.30 0.00 -0.11 0.00 -0.14 0.11 0.16 87.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1412 0.00 0.1359 0.1387 0.139 0.1379 0.1385 1.94%
Price Multiplier on Financial Quarter End Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 31/10/12 31/07/12 -
Price 0.25 0.26 0.225 0.24 0.265 0.28 0.29 -
P/RPS 10.06 0.00 17.91 0.00 7.52 6.95 6.89 46.00%
P/EPS 47.17 0.00 -112.50 0.00 -110.46 147.37 103.57 -54.45%
EY 2.12 0.00 -0.89 0.00 -0.91 0.68 0.97 118.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.93 0.98 1.08 1.13 1.18 -14.40%
Price Multiplier on Announcement Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 26/09/13 - 26/06/13 - 28/03/13 27/12/12 27/09/12 -
Price 0.25 0.00 0.29 0.00 0.235 0.28 0.28 -
P/RPS 10.06 0.00 23.09 0.00 6.67 6.95 6.65 51.27%
P/EPS 47.17 0.00 -145.00 0.00 -97.96 147.37 100.00 -52.83%
EY 2.12 0.00 -0.69 0.00 -1.02 0.68 1.00 112.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 1.19 0.00 0.96 1.13 1.14 -11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment