[ACME] YoY TTM Result on 31-Mar-2013

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- -42.75%
YoY- -42.75%
View:
Show?
TTM Result
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
Revenue 11,204 24,295 31,372 27,781 -14.39%
PBT 444 964 1,477 1,651 -20.13%
Tax -868 -494 -656 -631 5.61%
NP -424 470 821 1,020 -
-
NP to SH -424 470 821 1,020 -
-
Tax Rate 195.50% 51.24% 44.41% 38.22% -
Total Cost 11,628 23,825 30,551 26,761 -13.29%
-
Net Worth 52,729 50,980 51,084 50,291 0.81%
Dividend
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
Net Worth 52,729 50,980 51,084 50,291 0.81%
NOSH 213,999 207,999 207,999 199,411 1.21%
Ratio Analysis
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
NP Margin -3.78% 1.93% 2.62% 3.67% -
ROE -0.80% 0.92% 1.61% 2.03% -
Per Share
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
RPS 5.24 11.68 15.08 13.93 -15.41%
EPS -0.20 0.23 0.39 0.51 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2464 0.2451 0.2456 0.2522 -0.39%
Adjusted Per Share Value based on latest NOSH - 207,999
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
RPS 3.15 6.84 8.83 7.82 -14.41%
EPS -0.12 0.13 0.23 0.29 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1434 0.1437 0.1415 0.81%
Price Multiplier on Financial Quarter End Date
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
Date 30/01/14 29/03/13 31/01/13 31/03/08 -
Price 0.62 0.24 0.265 1.01 -
P/RPS 11.84 2.05 1.76 7.25 8.75%
P/EPS -312.92 106.21 67.14 197.46 -
EY -0.32 0.94 1.49 0.51 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 0.98 1.08 4.00 -7.60%
Price Multiplier on Announcement Date
31/01/14 31/03/13 31/01/13 31/03/08 CAGR
Date - - 28/03/13 - -
Price 0.00 0.00 0.235 0.00 -
P/RPS 0.00 0.00 1.56 0.00 -
P/EPS 0.00 0.00 59.54 0.00 -
EY 0.00 0.00 1.68 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment