[HIGH5] QoQ Quarter Result on 31-Oct-2009 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 84.59%
YoY- 772.86%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 145,207 145,836 148,546 144,193 139,544 146,009 159,145 -5.94%
PBT 1,269 763 787 612 336 397 103 435.89%
Tax -3 -5 0 -4 -6 -5 0 -
NP 1,266 758 787 608 330 392 103 435.04%
-
NP to SH 1,268 759 788 611 331 393 104 432.16%
-
Tax Rate 0.24% 0.66% 0.00% 0.65% 1.79% 1.26% 0.00% -
Total Cost 143,941 145,078 147,759 143,585 139,214 145,617 159,042 -6.45%
-
Net Worth 167,924 165,599 157,599 144,710 135,409 147,374 155,999 5.04%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 167,924 165,599 157,599 144,710 135,409 147,374 155,999 5.04%
NOSH 342,702 345,000 328,333 321,578 300,909 327,500 346,666 -0.76%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 0.87% 0.52% 0.53% 0.42% 0.24% 0.27% 0.06% -
ROE 0.76% 0.46% 0.50% 0.42% 0.24% 0.27% 0.07% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 42.37 42.27 45.24 44.84 46.37 44.58 45.91 -5.22%
EPS 0.37 0.22 0.24 0.19 0.11 0.12 0.03 436.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.45 0.45 0.45 0.45 5.85%
Adjusted Per Share Value based on latest NOSH - 321,578
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 35.47 35.63 36.29 35.22 34.09 35.67 38.88 -5.95%
EPS 0.31 0.19 0.19 0.15 0.08 0.10 0.03 376.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4102 0.4045 0.385 0.3535 0.3308 0.36 0.3811 5.04%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.73 0.79 0.77 0.69 0.76 0.75 0.98 -
P/RPS 1.72 1.87 1.70 1.54 1.64 1.68 2.13 -13.31%
P/EPS 197.30 359.09 320.83 363.16 690.91 625.00 3,266.67 -84.68%
EY 0.51 0.28 0.31 0.28 0.14 0.16 0.03 564.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.65 1.60 1.53 1.69 1.67 2.18 -22.46%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/09/10 30/06/10 29/03/10 30/12/09 18/09/09 26/06/09 27/03/09 -
Price 0.71 0.74 0.72 0.76 0.68 0.79 1.00 -
P/RPS 1.68 1.75 1.59 1.69 1.47 1.77 2.18 -15.98%
P/EPS 191.89 336.36 300.00 400.00 618.18 658.33 3,333.33 -85.16%
EY 0.52 0.30 0.33 0.25 0.16 0.15 0.03 573.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.54 1.50 1.69 1.51 1.76 2.22 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment