[HIGH5] QoQ Quarter Result on 31-Jan-2010 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 28.97%
YoY- 657.69%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 153,918 145,207 145,836 148,546 144,193 139,544 146,009 3.56%
PBT 836 1,269 763 787 612 336 397 64.06%
Tax -3 -3 -5 0 -4 -6 -5 -28.79%
NP 833 1,266 758 787 608 330 392 65.06%
-
NP to SH 835 1,268 759 788 611 331 393 65.04%
-
Tax Rate 0.36% 0.24% 0.66% 0.00% 0.65% 1.79% 1.26% -
Total Cost 153,085 143,941 145,078 147,759 143,585 139,214 145,617 3.38%
-
Net Worth 201,159 167,924 165,599 157,599 144,710 135,409 147,374 22.97%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 201,159 167,924 165,599 157,599 144,710 135,409 147,374 22.97%
NOSH 379,545 342,702 345,000 328,333 321,578 300,909 327,500 10.30%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 0.54% 0.87% 0.52% 0.53% 0.42% 0.24% 0.27% -
ROE 0.42% 0.76% 0.46% 0.50% 0.42% 0.24% 0.27% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 40.55 42.37 42.27 45.24 44.84 46.37 44.58 -6.10%
EPS 0.22 0.37 0.22 0.24 0.19 0.11 0.12 49.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.48 0.48 0.45 0.45 0.45 11.49%
Adjusted Per Share Value based on latest NOSH - 328,333
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 37.60 35.47 35.63 36.29 35.22 34.09 35.67 3.56%
EPS 0.20 0.31 0.19 0.19 0.15 0.08 0.10 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4914 0.4102 0.4045 0.385 0.3535 0.3308 0.36 22.98%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.69 0.73 0.79 0.77 0.69 0.76 0.75 -
P/RPS 1.70 1.72 1.87 1.70 1.54 1.64 1.68 0.78%
P/EPS 313.64 197.30 359.09 320.83 363.16 690.91 625.00 -36.77%
EY 0.32 0.51 0.28 0.31 0.28 0.14 0.16 58.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.49 1.65 1.60 1.53 1.69 1.67 -15.33%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/12/10 30/09/10 30/06/10 29/03/10 30/12/09 18/09/09 26/06/09 -
Price 0.65 0.71 0.74 0.72 0.76 0.68 0.79 -
P/RPS 1.60 1.68 1.75 1.59 1.69 1.47 1.77 -6.49%
P/EPS 295.45 191.89 336.36 300.00 400.00 618.18 658.33 -41.29%
EY 0.34 0.52 0.30 0.33 0.25 0.16 0.15 72.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.45 1.54 1.50 1.69 1.51 1.76 -21.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment