[UMS] QoQ Quarter Result on 30-Sep-2000 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 232.83%
YoY- 490.53%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 12,717 14,161 14,747 19,166 14,975 15,214 15,103 0.17%
PBT 2,472 1,422 1,658 3,009 1,204 932 1,077 -0.83%
Tax -648 -379 -573 -576 -473 -433 -329 -0.68%
NP 1,824 1,043 1,085 2,433 731 499 748 -0.90%
-
NP to SH 1,824 1,043 1,085 2,433 731 499 748 -0.90%
-
Tax Rate 26.21% 26.65% 34.56% 19.14% 39.29% 46.46% 30.55% -
Total Cost 10,893 13,118 13,662 16,733 14,244 14,715 14,355 0.28%
-
Net Worth 39,590 54,623 53,458 51,669 49,391 49,101 48,085 0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 39,590 54,623 53,458 51,669 49,391 49,101 48,085 0.19%
NOSH 39,590 19,791 19,799 19,796 19,756 19,960 19,788 -0.70%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.34% 7.37% 7.36% 12.69% 4.88% 3.28% 4.95% -
ROE 4.61% 1.91% 2.03% 4.71% 1.48% 1.02% 1.56% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.12 71.55 74.48 96.81 75.80 76.22 76.32 0.88%
EPS 4.49 5.27 5.48 12.29 3.70 2.50 3.78 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.76 2.70 2.61 2.50 2.46 2.43 0.90%
Adjusted Per Share Value based on latest NOSH - 19,796
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.25 34.80 36.24 47.10 36.80 37.39 37.12 0.17%
EPS 4.48 2.56 2.67 5.98 1.80 1.23 1.84 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.973 1.3424 1.3138 1.2698 1.2139 1.2067 1.1818 0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.95 1.00 0.88 1.16 1.30 1.90 0.00 -
P/RPS 2.96 1.40 1.18 1.20 1.72 2.49 0.00 -100.00%
P/EPS 20.62 18.98 16.06 9.44 35.14 76.00 0.00 -100.00%
EY 4.85 5.27 6.23 10.59 2.85 1.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.36 0.33 0.44 0.52 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 30/05/00 27/06/00 -
Price 1.22 0.97 0.98 1.10 1.28 1.50 1.21 -
P/RPS 3.80 1.36 1.32 1.14 1.69 1.97 1.59 -0.88%
P/EPS 26.48 18.41 17.88 8.95 34.59 60.00 32.01 0.19%
EY 3.78 5.43 5.59 11.17 2.89 1.67 3.12 -0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.35 0.36 0.42 0.51 0.61 0.50 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment