[UMS] QoQ Quarter Result on 31-Dec-1999 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 81.55%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 19,166 14,975 15,214 15,103 15,362 0 0 -100.00%
PBT 3,009 1,204 932 1,077 433 0 0 -100.00%
Tax -576 -473 -433 -329 -21 0 0 -100.00%
NP 2,433 731 499 748 412 0 0 -100.00%
-
NP to SH 2,433 731 499 748 412 0 0 -100.00%
-
Tax Rate 19.14% 39.29% 46.46% 30.55% 4.85% - - -
Total Cost 16,733 14,244 14,715 14,355 14,950 0 0 -100.00%
-
Net Worth 51,669 49,391 49,101 48,085 46,889 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - 196 - - -
Div Payout % - - - - 47.62% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 51,669 49,391 49,101 48,085 46,889 0 0 -100.00%
NOSH 19,796 19,756 19,960 19,788 19,619 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.69% 4.88% 3.28% 4.95% 2.68% 0.00% 0.00% -
ROE 4.71% 1.48% 1.02% 1.56% 0.88% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 96.81 75.80 76.22 76.32 78.30 0.00 0.00 -100.00%
EPS 12.29 3.70 2.50 3.78 2.10 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 2.61 2.50 2.46 2.43 2.39 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,788
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 47.10 36.80 37.39 37.12 37.75 0.00 0.00 -100.00%
EPS 5.98 1.80 1.23 1.84 1.01 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 1.2698 1.2139 1.2067 1.1818 1.1524 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.16 1.30 1.90 0.00 0.00 0.00 0.00 -
P/RPS 1.20 1.72 2.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.44 35.14 76.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.59 2.85 1.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 28/08/00 30/05/00 27/06/00 26/11/99 - - -
Price 1.10 1.28 1.50 1.21 0.00 0.00 0.00 -
P/RPS 1.14 1.69 1.97 1.59 0.00 0.00 0.00 -100.00%
P/EPS 8.95 34.59 60.00 32.01 0.00 0.00 0.00 -100.00%
EY 11.17 2.89 1.67 3.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.61 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment