[UMS] QoQ Quarter Result on 31-Dec-2020 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 642.71%
YoY- 4.62%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 14,352 13,937 16,577 18,991 14,874 9,590 13,704 3.12%
PBT -341 -775 4,761 1,913 560 -1,632 1,344 -
Tax 628 89 -1,374 -476 -360 427 -323 -
NP 287 -686 3,387 1,437 200 -1,205 1,021 -57.05%
-
NP to SH 294 -696 3,379 1,426 192 -1,214 1,021 -56.36%
-
Tax Rate - - 28.86% 24.88% 64.29% - 24.03% -
Total Cost 14,065 14,623 13,190 17,554 14,674 10,795 12,683 7.13%
-
Net Worth 164,794 164,387 165,201 164,387 159,097 158,691 160,725 1.67%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 24 - - - 24 - - -
Div Payout % 8.30% - - - 12.72% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 164,794 164,387 165,201 164,387 159,097 158,691 160,725 1.67%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.00% -4.92% 20.43% 7.57% 1.34% -12.57% 7.45% -
ROE 0.18% -0.42% 2.05% 0.87% 0.12% -0.77% 0.64% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 35.27 34.25 40.74 46.67 36.55 23.57 33.68 3.12%
EPS 0.72 -1.71 8.30 3.50 0.47 -2.98 2.51 -56.47%
DPS 0.06 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 4.05 4.04 4.06 4.04 3.91 3.90 3.95 1.67%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 35.27 34.25 40.74 46.67 36.55 23.57 33.68 3.12%
EPS 0.72 -1.71 8.30 3.50 0.47 -2.98 2.51 -56.47%
DPS 0.06 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 4.05 4.04 4.06 4.04 3.91 3.90 3.95 1.67%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.37 2.02 1.77 1.80 1.70 1.70 1.66 -
P/RPS 6.72 5.90 4.34 3.86 4.65 7.21 4.93 22.91%
P/EPS 328.01 -118.09 21.31 51.36 360.28 -56.98 66.16 190.47%
EY 0.30 -0.85 4.69 1.95 0.28 -1.76 1.51 -65.91%
DY 0.03 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.59 0.50 0.44 0.45 0.43 0.44 0.42 25.40%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 06/09/21 31/05/21 22/02/21 30/11/20 24/08/20 29/06/20 -
Price 2.10 2.72 1.90 0.00 1.78 1.76 1.70 -
P/RPS 5.95 7.94 4.66 0.00 4.87 7.47 5.05 11.54%
P/EPS 290.64 -159.02 22.88 0.00 377.23 -58.99 67.75 163.78%
EY 0.34 -0.63 4.37 0.00 0.27 -1.70 1.48 -62.45%
DY 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.52 0.67 0.47 0.00 0.46 0.45 0.43 13.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment