[AEM] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 43.03%
YoY- 46.09%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 30,305 16,612 40,516 22,957 30,370 24,103 27,382 6.98%
PBT -8,984 -4,570 -798 -5,650 -9,831 1,394 -2,363 143.39%
Tax -506 0 0 0 -86 0 0 -
NP -9,490 -4,570 -798 -5,650 -9,917 1,394 -2,363 152.44%
-
NP to SH -9,490 -4,570 -798 -5,650 -9,917 1,394 -2,363 152.44%
-
Tax Rate - - - - - 0.00% - -
Total Cost 39,795 21,182 41,314 28,607 40,287 22,709 29,745 21.39%
-
Net Worth 58,680 64,905 64,905 64,905 86,540 86,540 86,540 -22.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 58,680 64,905 64,905 64,905 86,540 86,540 86,540 -22.79%
NOSH 216,362 2,163,629 2,163,629 2,163,629 2,163,629 2,163,629 2,163,629 -78.42%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -31.31% -27.51% -1.97% -24.61% -32.65% 5.78% -8.63% -
ROE -16.17% -7.04% -1.23% -8.71% -11.46% 1.61% -2.73% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.55 0.77 1.87 1.06 1.40 1.11 1.27 14.19%
EPS -0.49 -0.21 -0.04 0.26 -0.46 0.06 -0.11 170.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.04 0.04 0.04 -17.43%
Adjusted Per Share Value based on latest NOSH - 2,163,629
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.01 7.68 18.73 10.61 14.04 11.14 12.66 6.98%
EPS -4.39 -2.11 -0.37 -2.61 -4.58 0.64 -1.09 152.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.30 0.30 0.30 0.40 0.40 0.40 -22.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.13 0.015 0.01 0.015 0.015 0.025 0.02 -
P/RPS 8.39 1.95 0.53 1.41 1.07 2.24 1.58 204.06%
P/EPS -26.79 -7.10 -27.11 -5.74 -3.27 38.80 -18.31 28.85%
EY -3.73 -14.08 -3.69 -17.41 -30.56 2.58 -5.46 -22.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 0.50 0.33 0.50 0.38 0.63 0.50 321.15%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 29/11/23 30/08/23 31/05/23 24/02/23 30/11/22 -
Price 0.145 0.15 0.015 0.015 0.02 0.025 0.025 -
P/RPS 9.36 19.54 0.80 1.41 1.42 2.24 1.98 181.40%
P/EPS -29.89 -71.01 -40.67 -5.74 -4.36 38.80 -22.89 19.44%
EY -3.35 -1.41 -2.46 -17.41 -22.92 2.58 -4.37 -16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.83 5.00 0.50 0.50 0.50 0.63 0.63 288.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment