[ENGKAH] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -28.14%
YoY- 33.74%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 15,375 15,686 17,282 16,609 20,983 22,920 23,788 -25.22%
PBT 2,164 2,384 2,571 3,261 4,554 4,211 3,975 -33.30%
Tax -498 -227 -686 -499 -720 -719 -1,067 -39.80%
NP 1,666 2,157 1,885 2,762 3,834 3,492 2,908 -30.99%
-
NP to SH 1,666 2,187 1,885 2,755 3,834 3,492 2,908 -30.99%
-
Tax Rate 23.01% 9.52% 26.68% 15.30% 15.81% 17.07% 26.84% -
Total Cost 13,709 13,529 15,397 13,847 17,149 19,428 20,880 -24.43%
-
Net Worth 71,499 74,781 77,105 70,329 79,180 75,402 79,815 -7.06%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 3,470 3,527 3,352 5,274 3,472 3,090 3,093 7.96%
Div Payout % 208.33% 161.29% 177.85% 191.46% 90.58% 88.50% 106.38% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 71,499 74,781 77,105 70,329 79,180 75,402 79,815 -7.06%
NOSH 69,416 70,548 67,047 70,329 69,456 61,805 61,872 7.96%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 10.84% 13.75% 10.91% 16.63% 18.27% 15.24% 12.22% -
ROE 2.33% 2.92% 2.44% 3.92% 4.84% 4.63% 3.64% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 22.15 22.23 25.78 23.62 30.21 37.08 38.45 -30.74%
EPS 2.40 3.10 2.71 5.52 5.52 5.65 4.70 -36.08%
DPS 5.00 5.00 5.00 7.50 5.00 5.00 5.00 0.00%
NAPS 1.03 1.06 1.15 1.00 1.14 1.22 1.29 -13.92%
Adjusted Per Share Value based on latest NOSH - 70,329
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 10.63 10.85 11.95 11.49 14.51 15.85 16.45 -25.23%
EPS 1.15 1.51 1.30 1.91 2.65 2.42 2.01 -31.05%
DPS 2.40 2.44 2.32 3.65 2.40 2.14 2.14 7.93%
NAPS 0.4945 0.5172 0.5333 0.4864 0.5476 0.5215 0.552 -7.06%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 2.68 3.11 3.29 3.45 3.56 3.55 3.12 -
P/RPS 12.10 13.99 12.76 14.61 11.78 9.57 8.12 30.43%
P/EPS 111.67 100.32 117.02 88.07 64.49 62.83 66.38 41.40%
EY 0.90 1.00 0.85 1.14 1.55 1.59 1.51 -29.15%
DY 1.87 1.61 1.52 2.17 1.40 1.41 1.60 10.94%
P/NAPS 2.60 2.93 2.86 3.45 3.12 2.91 2.42 4.89%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 27/08/13 23/05/13 26/02/13 22/11/12 28/08/12 24/05/12 -
Price 2.73 3.05 3.20 3.29 3.50 3.41 3.15 -
P/RPS 12.33 13.72 12.41 13.93 11.59 9.20 8.19 31.32%
P/EPS 113.75 98.39 113.82 83.99 63.41 60.35 67.02 42.24%
EY 0.88 1.02 0.88 1.19 1.58 1.66 1.49 -29.58%
DY 1.83 1.64 1.56 2.28 1.43 1.47 1.59 9.81%
P/NAPS 2.65 2.88 2.78 3.29 3.07 2.80 2.44 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment