[ENGKAH] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -23.82%
YoY- -56.55%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 15,566 15,095 16,708 15,375 15,686 17,282 16,609 -4.24%
PBT 1,652 1,922 2,629 2,164 2,384 2,571 3,261 -36.53%
Tax -125 -532 -507 -498 -227 -686 -499 -60.36%
NP 1,527 1,390 2,122 1,666 2,157 1,885 2,762 -32.71%
-
NP to SH 1,527 1,390 2,107 1,666 2,187 1,885 2,755 -32.59%
-
Tax Rate 7.57% 27.68% 19.28% 23.01% 9.52% 26.68% 15.30% -
Total Cost 14,039 13,705 14,586 13,709 13,529 15,397 13,847 0.92%
-
Net Worth 69,987 75,173 70,070 71,499 74,781 77,105 70,329 -0.32%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 706 709 5,255 3,470 3,527 3,352 5,274 -73.92%
Div Payout % 46.30% 51.02% 249.42% 208.33% 161.29% 177.85% 191.46% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 69,987 75,173 70,070 71,499 74,781 77,105 70,329 -0.32%
NOSH 70,694 70,918 70,070 69,416 70,548 67,047 70,329 0.34%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 9.81% 9.21% 12.70% 10.84% 13.75% 10.91% 16.63% -
ROE 2.18% 1.85% 3.01% 2.33% 2.92% 2.44% 3.92% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 22.02 21.29 23.84 22.15 22.23 25.78 23.62 -4.58%
EPS 2.16 1.96 3.00 2.40 3.10 2.71 5.52 -46.59%
DPS 1.00 1.00 7.50 5.00 5.00 5.00 7.50 -73.99%
NAPS 0.99 1.06 1.00 1.03 1.06 1.15 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 69,416
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 10.77 10.44 11.56 10.63 10.85 11.95 11.49 -4.23%
EPS 1.06 0.96 1.46 1.15 1.51 1.30 1.91 -32.53%
DPS 0.49 0.49 3.63 2.40 2.44 2.32 3.65 -73.87%
NAPS 0.484 0.5199 0.4846 0.4945 0.5172 0.5333 0.4864 -0.33%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 2.56 2.47 2.53 2.68 3.11 3.29 3.45 -
P/RPS 11.63 11.60 10.61 12.10 13.99 12.76 14.61 -14.14%
P/EPS 118.52 126.02 84.14 111.67 100.32 117.02 88.07 21.95%
EY 0.84 0.79 1.19 0.90 1.00 0.85 1.14 -18.46%
DY 0.39 0.40 2.96 1.87 1.61 1.52 2.17 -68.25%
P/NAPS 2.59 2.33 2.53 2.60 2.93 2.86 3.45 -17.44%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 27/05/14 26/02/14 26/11/13 27/08/13 23/05/13 26/02/13 -
Price 2.23 2.61 2.51 2.73 3.05 3.20 3.29 -
P/RPS 10.13 12.26 10.53 12.33 13.72 12.41 13.93 -19.17%
P/EPS 103.24 133.16 83.47 113.75 98.39 113.82 83.99 14.79%
EY 0.97 0.75 1.20 0.88 1.02 0.88 1.19 -12.77%
DY 0.45 0.38 2.99 1.83 1.64 1.56 2.28 -66.20%
P/NAPS 2.25 2.46 2.51 2.65 2.88 2.78 3.29 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment