[ENGKAH] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 4.92%
YoY- 74.35%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 25,044 22,122 23,115 25,302 27,800 26,501 24,038 2.76%
PBT 2,563 3,951 4,977 4,580 4,286 4,818 4,159 -27.51%
Tax -503 -986 -577 -1,208 -1,072 -1,309 -620 -12.98%
NP 2,060 2,965 4,400 3,372 3,214 3,509 3,539 -30.21%
-
NP to SH 2,060 2,965 4,400 3,372 3,214 3,509 3,539 -30.21%
-
Tax Rate 19.63% 24.96% 11.59% 26.38% 25.01% 27.17% 14.91% -
Total Cost 22,984 19,157 18,715 21,930 24,586 22,992 20,499 7.90%
-
Net Worth 61,856 77,831 77,890 81,051 80,349 79,693 80,431 -16.01%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 3,088 3,090 3,093 6 2,316 2,320 -
Div Payout % - 104.17% 70.25% 91.74% 0.19% 66.02% 65.56% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 61,856 77,831 77,890 81,051 80,349 79,693 80,431 -16.01%
NOSH 61,856 61,770 61,818 61,871 61,807 61,778 61,870 -0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.23% 13.40% 19.04% 13.33% 11.56% 13.24% 14.72% -
ROE 3.33% 3.81% 5.65% 4.16% 4.00% 4.40% 4.40% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 40.49 35.81 37.39 40.89 44.98 42.90 38.85 2.78%
EPS 3.33 4.80 7.15 5.45 5.20 5.68 5.72 -30.20%
DPS 0.00 5.00 5.00 5.00 0.01 3.75 3.75 -
NAPS 1.00 1.26 1.26 1.31 1.30 1.29 1.30 -16.00%
Adjusted Per Share Value based on latest NOSH - 61,871
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 17.32 15.30 15.99 17.50 19.23 18.33 16.63 2.73%
EPS 1.42 2.05 3.04 2.33 2.22 2.43 2.45 -30.41%
DPS 0.00 2.14 2.14 2.14 0.00 1.60 1.60 -
NAPS 0.4278 0.5383 0.5387 0.5606 0.5557 0.5512 0.5563 -16.02%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.92 2.69 2.75 2.48 2.27 2.45 2.15 -
P/RPS 7.21 7.51 7.35 6.06 5.05 5.71 5.53 19.28%
P/EPS 87.68 56.04 38.64 45.50 43.65 43.13 37.59 75.60%
EY 1.14 1.78 2.59 2.20 2.29 2.32 2.66 -43.06%
DY 0.00 1.86 1.82 2.02 0.00 1.53 1.74 -
P/NAPS 2.92 2.13 2.18 1.89 1.75 1.90 1.65 46.15%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 -
Price 3.17 2.88 2.62 2.45 2.27 2.41 2.09 -
P/RPS 7.83 8.04 7.01 5.99 5.05 5.62 5.38 28.33%
P/EPS 95.19 60.00 36.81 44.95 43.65 42.43 36.54 88.99%
EY 1.05 1.67 2.72 2.22 2.29 2.36 2.74 -47.14%
DY 0.00 1.74 1.91 2.04 0.00 1.56 1.79 -
P/NAPS 3.17 2.29 2.08 1.87 1.75 1.87 1.61 56.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment