[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 12.31%
YoY- 74.35%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 60,380 69,128 95,152 101,208 76,328 66,204 66,928 -1.70%
PBT 7,688 10,284 15,900 18,320 10,996 8,304 13,912 -9.40%
Tax -2,128 -2,744 -4,268 -4,832 -3,260 0 -3,452 -7.74%
NP 5,560 7,540 11,632 13,488 7,736 8,304 10,460 -9.99%
-
NP to SH 5,560 7,540 11,632 13,488 7,736 6,124 10,460 -9.99%
-
Tax Rate 27.68% 26.68% 26.84% 26.38% 29.65% 0.00% 24.81% -
Total Cost 54,820 61,588 83,520 87,720 68,592 57,900 56,468 -0.49%
-
Net Worth 75,173 77,105 79,815 81,051 79,090 85,810 89,639 -2.88%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 2,836 13,409 12,374 12,374 9,268 123 123 68.66%
Div Payout % 51.02% 177.85% 106.38% 91.74% 119.81% 2.02% 1.18% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 75,173 77,105 79,815 81,051 79,090 85,810 89,639 -2.88%
NOSH 70,918 67,047 61,872 61,871 61,789 61,733 61,820 2.31%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.21% 10.91% 12.22% 13.33% 10.14% 12.54% 15.63% -
ROE 7.40% 9.78% 14.57% 16.64% 9.78% 7.14% 11.67% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 85.14 103.10 153.79 163.58 123.53 107.24 108.26 -3.92%
EPS 7.84 10.84 18.80 21.80 12.52 9.92 16.92 -12.02%
DPS 4.00 20.00 20.00 20.00 15.00 0.20 0.20 64.71%
NAPS 1.06 1.15 1.29 1.31 1.28 1.39 1.45 -5.08%
Adjusted Per Share Value based on latest NOSH - 61,871
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 41.76 47.81 65.81 70.00 52.79 45.79 46.29 -1.70%
EPS 3.85 5.21 8.04 9.33 5.35 4.24 7.23 -9.96%
DPS 1.96 9.27 8.56 8.56 6.41 0.09 0.09 67.07%
NAPS 0.5199 0.5333 0.552 0.5606 0.547 0.5935 0.62 -2.89%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.47 3.29 3.12 2.48 2.08 2.37 2.66 -
P/RPS 2.90 3.19 2.03 1.52 1.68 2.21 2.46 2.77%
P/EPS 31.51 29.26 16.60 11.38 16.61 23.89 15.72 12.28%
EY 3.17 3.42 6.03 8.79 6.02 4.19 6.36 -10.95%
DY 1.62 6.08 6.41 8.06 7.21 0.08 0.08 65.05%
P/NAPS 2.33 2.86 2.42 1.89 1.63 1.71 1.83 4.10%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 23/05/13 24/05/12 26/05/11 26/05/10 29/05/09 27/05/08 -
Price 2.61 3.20 3.15 2.45 1.99 2.35 2.69 -
P/RPS 3.07 3.10 2.05 1.50 1.61 2.19 2.48 3.61%
P/EPS 33.29 28.46 16.76 11.24 15.89 23.69 15.90 13.09%
EY 3.00 3.51 5.97 8.90 6.29 4.22 6.29 -11.60%
DY 1.53 6.25 6.35 8.16 7.54 0.09 0.07 67.17%
P/NAPS 2.46 2.78 2.44 1.87 1.55 1.69 1.86 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment