[SKPRES] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 13.85%
YoY- 743.51%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 58,586 50,620 54,280 56,232 47,077 42,163 78,518 -17.72%
PBT 8,387 5,631 4,108 5,015 4,477 4,277 -4,148 -
Tax -2,246 -1,153 -2,312 -1,118 -1,054 -915 -465 185.46%
NP 6,141 4,478 1,796 3,897 3,423 3,362 -4,613 -
-
NP to SH 6,141 4,478 1,796 3,897 3,423 3,362 -4,613 -
-
Tax Rate 26.78% 20.48% 56.28% 22.29% 23.54% 21.39% - -
Total Cost 52,445 46,142 52,484 52,335 43,654 38,801 83,131 -26.42%
-
Net Worth 149,053 143,295 137,693 137,893 138,121 132,078 131,800 8.53%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - 2,993 - - - - -
Div Payout % - - 166.67% - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 149,053 143,295 137,693 137,893 138,121 132,078 131,800 8.53%
NOSH 596,213 597,066 598,666 599,538 600,526 600,357 599,090 -0.32%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.48% 8.85% 3.31% 6.93% 7.27% 7.97% -5.88% -
ROE 4.12% 3.13% 1.30% 2.83% 2.48% 2.55% -3.50% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 9.83 8.48 9.07 9.38 7.84 7.02 13.11 -17.45%
EPS 1.03 0.75 0.30 0.65 0.57 0.56 -0.77 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.23 0.23 0.23 0.22 0.22 8.88%
Adjusted Per Share Value based on latest NOSH - 599,538
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.75 3.24 3.47 3.60 3.01 2.70 5.02 -17.65%
EPS 0.39 0.29 0.11 0.25 0.22 0.22 -0.30 -
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0917 0.0881 0.0882 0.0884 0.0845 0.0843 8.58%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.15 0.13 0.12 0.11 0.09 0.08 0.06 -
P/RPS 1.53 1.53 1.32 1.17 1.15 1.14 0.46 122.65%
P/EPS 14.56 17.33 40.00 16.92 15.79 14.29 -7.79 -
EY 6.87 5.77 2.50 5.91 6.33 7.00 -12.83 -
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.54 0.52 0.48 0.39 0.36 0.27 70.20%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 26/08/10 31/05/10 23/02/10 26/11/09 28/08/09 19/06/09 -
Price 0.15 0.14 0.12 0.11 0.11 0.08 0.08 -
P/RPS 1.53 1.65 1.32 1.17 1.40 1.14 0.61 84.50%
P/EPS 14.56 18.67 40.00 16.92 19.30 14.29 -10.39 -
EY 6.87 5.36 2.50 5.91 5.18 7.00 -9.62 -
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.52 0.48 0.48 0.36 0.36 40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment